Merck & Co. Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,220,941	4,703,474	5,243,693	4,670,410	5,487,109	3,968,658
Market Cap Growth	19.33%	-10.30%	12.28%	-14.88%	38.26%	-3.63%
Enterprise Value	5,847,527	5,121,455	5,735,373	5,112,466	5,862,328	4,306,260
Last Close Price	2103.00	1915.00	1994.93	1710.80	1970.45	1392.16
PE Ratio	15.89	14.31	14.70	756.88	19.38	14.84
PS Ratio	4.46	4.02	3.92	4.60	4.75	3.98
PB Ratio	5.51	4.96	5.43	7.34	6.11	5.06
P/TBV Ratio	66.73	60.12	30.41	-	62.26	-
P/FCF Ratio	23.46	21.14	13.91	30.22	19.13	20.04
P/OCF Ratio	17.61	15.86	11.72	21.24	14.73	13.72
EV/Sales Ratio	5.17	4.38	4.29	5.03	5.07	4.31
EV/EBITDA Ratio	11.39	9.77	9.45	15.35	12.38	12.35
EV/EBIT Ratio	13.74	11.63	11.06	18.93	14.67	15.12
EV/FCF Ratio	26.28	23.02	15.21	33.08	20.43	21.74
Debt / Equity Ratio	0.96	0.96	0.83	0.96	0.69	0.91
Debt / EBITDA Ratio	1.71	1.71	1.30	1.81	1.30	1.99
Debt / FCF Ratio	4.09	4.09	2.12	3.97	2.17	3.59
Net Debt / Equity Ratio	0.68	0.68	0.53	0.78	0.41	0.69
Net Debt / EBITDA Ratio	1.24	1.24	0.84	1.48	0.77	1.56
Net Debt / FCF Ratio	2.91	2.91	1.36	3.19	1.28	2.75
Asset Turnover	0.51	0.51	0.57	0.56	0.55	0.49
Inventory Turnover	2.32	2.32	2.36	2.59	2.90	2.34
Quick Ratio	0.96	0.96	0.87	0.71	0.98	0.79
Current Ratio	1.54	1.54	1.37	1.25	1.47	1.27
Return on Equity (ROE)	36.88%	36.88%	40.79%	0.90%	34.46%	38.82%
Return on Assets (ROA)	12.04%	12.04%	13.90%	9.25%	11.92%	8.80%
Return on Invested Capital (ROIC)	25.91%	26.58%	31.05%	4.84%	27.92%	21.41%
Return on Capital Employed (ROCE)	22.50%	22.50%	28.10%	19.70%	24.10%	17.00%
Earnings Yield	6.29%	6.99%	6.80%	0.13%	5.16%	6.74%
FCF Yield	4.26%	4.73%	7.19%	3.31%	5.23%	4.99%
Dividend Yield	2.93%	3.05%	3.22%	2.89%	2.73%	3.83%
Payout Ratio	47.09%	44.79%	45.80%	2039.73%	48.30%	50.65%
Buyback Yield / Dilution	1.34%	1.34%	0.24%	-0.20%	-0.16%	0.12%
Total Shareholder Return	4.25%	4.38%	3.45%	2.69%	2.57%	3.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.