MSCI Inc. Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	733,385	776,114	979,849	756,335	725,513	1,035,568
Market Cap Growth	-19.57%	-20.79%	29.55%	4.25%	-29.94%	40.60%
Enterprise Value	834,730	870,645	1,066,055	819,362	799,739	1,098,087
Last Close Price	9319.68	9726.28	12046.97	8980.96	8788.56	12692.75
PE Ratio	33.88	35.86	42.40	38.95	42.72	69.58
PS Ratio	13.00	13.75	16.46	17.69	16.54	24.72
PB Ratio	-15.35	-16.24	-50.02	-60.48	-36.90	-309.02
P/FCF Ratio	26.30	27.83	32.03	36.87	34.38	55.14
P/OCF Ratio	25.65	27.14	31.32	36.20	33.96	53.96
EV/Sales Ratio	15.31	15.43	17.91	19.17	18.23	26.21
EV/EBITDA Ratio	25.86	26.51	31.06	32.82	31.52	45.67
EV/EBIT Ratio	28.06	28.28	33.50	35.03	33.87	48.62
EV/FCF Ratio	29.93	31.22	34.85	39.95	37.90	58.47
Debt / Equity Ratio	-2.39	-2.39	-4.93	-6.26	-4.61	-26.37
Debt / EBITDA Ratio	3.42	3.42	2.76	3.07	3.49	3.58
Debt / FCF Ratio	4.09	4.09	3.16	3.81	4.29	4.71
Net Debt / Equity Ratio	-2.19	-2.19	-4.50	-5.64	-3.62	-17.68
Net Debt / EBITDA Ratio	3.19	3.19	2.57	2.82	2.81	2.46
Net Debt / FCF Ratio	3.76	3.76	2.88	3.44	3.37	3.16
Asset Turnover	0.56	0.56	0.52	0.48	0.43	0.42
Quick Ratio	0.82	0.82	0.77	0.86	1.33	1.67
Current Ratio	0.90	0.90	0.85	0.94	1.40	1.71
Return on Assets (ROA)	19.18%	19.18%	17.41%	16.45%	14.41%	14.19%
Return on Invested Capital (ROIC)	42.29%	42.61%	37.19%	38.23%	37.61%	41.40%
Return on Capital Employed (ROCE)	44.20%	44.20%	39.60%	34.60%	32.30%	25.90%
Earnings Yield	2.95%	2.79%	2.36%	2.57%	2.34%	1.44%
FCF Yield	3.80%	3.59%	3.12%	2.71%	2.91%	1.81%
Dividend Yield	1.47%	1.33%	1.11%	1.04%	1.02%	0.59%
Payout Ratio	46.29%	46.29%	45.90%	38.39%	42.84%	41.66%
Buyback Yield / Dilution	2.94%	2.94%	1.11%	1.69%	2.71%	1.23%
Total Shareholder Return	4.42%	4.28%	2.21%	2.73%	3.73%	1.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.