MSCI Inc. (BMV:MSCI)

MSCI Inc. Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	820,834	979,849	756,335	725,513	1,035,568	736,542
Market Cap Growth	-13.65%	29.55%	4.25%	-29.94%	40.60%	78.56%
Enterprise Value	918,294	1,066,055	819,362	799,739	1,098,087	781,059
Last Close Price	10805.00	12128.48	9041.73	8848.02	12778.64	7670.68
PE Ratio	36.59	42.40	38.95	42.72	69.58	61.51
PS Ratio	14.65	16.46	17.69	16.54	24.72	21.83
PB Ratio	-23.36	-50.02	-60.48	-36.90	-309.02	-83.51
P/FCF Ratio	30.30	32.03	36.87	34.38	55.14	46.90
P/OCF Ratio	29.48	31.32	36.20	33.96	53.96	45.64
EV/Sales Ratio	16.19	17.91	19.17	18.23	26.21	23.15
EV/EBITDA Ratio	27.49	30.93	32.75	31.52	45.67	41.44
EV/EBIT Ratio	29.91	33.35	34.96	33.87	48.62	44.44
EV/FCF Ratio	33.90	34.85	39.95	37.90	58.47	49.73
Debt / Equity Ratio	-2.95	-4.95	-6.26	-4.61	-26.37	-7.94
Debt / EBITDA Ratio	3.14	2.76	3.07	3.49	3.58	3.59
Debt / FCF Ratio	3.82	3.17	3.81	4.29	4.71	4.46
Asset Turnover	0.57	0.52	0.48	0.43	0.42	0.40
Quick Ratio	0.77	0.77	0.86	1.33	1.67	1.82
Current Ratio	0.88	0.85	0.94	1.40	1.71	1.89
Return on Assets (ROA)	19.14%	17.49%	16.48%	14.41%	14.19%	13.14%
Return on Capital (ROIC)	27.15%	25.22%	23.03%	19.44%	19.06%	17.71%
Return on Capital Employed (ROCE)	42.40%	39.70%	34.60%	32.30%	25.90%	27.80%
Earnings Yield	2.73%	2.36%	2.57%	2.34%	1.44%	1.63%
FCF Yield	3.30%	3.12%	2.71%	2.91%	1.81%	2.13%
Dividend Yield	1.28%	1.10%	1.03%	1.01%	0.58%	0.76%
Payout Ratio	47.90%	45.90%	38.39%	42.84%	41.66%	40.95%
Buyback Yield / Dilution	2.13%	1.11%	1.69%	2.71%	1.23%	1.19%
Total Shareholder Return	3.41%	2.21%	2.72%	3.72%	1.81%	1.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.