Strategy Inc (BMV:MSTR)
Mexico · Delayed Price · Currency is MXN 5,676.56
-210.30 (-3.57%)
At close: Oct 10, 2025
Strategy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 462.32 | 463.46 | 496.26 | 499.26 | 510.76 | 480.74 | Upgrade | |
Revenue Growth (YoY) | -3.81% | -6.61% | -0.60% | -2.25% | 6.25% | -1.15% | Upgrade |
Cost of Revenue | 138.24 | 129.47 | 109.94 | 102.99 | 91.91 | 91.06 | Upgrade |
Gross Profit | 324.08 | 333.99 | 386.32 | 396.28 | 418.85 | 389.68 | Upgrade |
Selling, General & Admin | 278.39 | 278.62 | 264.98 | 258.3 | 255.64 | 229.05 | Upgrade |
Research & Development | 107.49 | 118.49 | 120.53 | 127.43 | 117.12 | 103.56 | Upgrade |
Other Operating Expenses | - | 1,790 | 115.85 | 1,286 | 830.62 | 70.7 | Upgrade |
Operating Income | -61.79 | -1,853 | -115.05 | -1,276 | -784.53 | -13.63 | Upgrade |
Interest Expense | 69.6 | 61.94 | 48.96 | 53.14 | 29.15 | -0.71 | Upgrade |
Other Non-Operating Income (Expense) | -11.09 | -19.43 | 39.48 | 6.41 | 2.29 | -7.04 | Upgrade |
Total Non-Operating Income (Expense) | 58.51 | 42.51 | 88.44 | 59.55 | 31.44 | -7.75 | Upgrade |
Pretax Income | -3.29 | -1,810 | -26.61 | -1,216 | -753.09 | -21.37 | Upgrade |
Provision for Income Taxes | 1,765 | -767.69 | -553.65 | 147.33 | -275.91 | -12.43 | Upgrade |
Net Income | 4,792 | -1,167 | 429.12 | -1,470 | -535.48 | -7.52 | Upgrade |
Net Income to Common | 4,792 | -1,167 | 429.12 | -1,470 | -535.48 | -7.52 | Upgrade |
Shares Outstanding (Basic) | 238 | 193 | 137 | 113 | 100 | 97 | Upgrade |
Shares Outstanding (Diluted) | 254 | 193 | 166 | 113 | 100 | 97 | Upgrade |
Shares Change (YoY) | 41.03% | 16.23% | 46.33% | 12.98% | 3.47% | -6.24% | Upgrade |
EPS (Basic) | 16.54 | -6.06 | 3.14 | -12.98 | -5.34 | -0.08 | Upgrade |
EPS (Diluted) | 14.36 | -6.06 | 2.64 | -12.98 | -5.34 | -0.08 | Upgrade |
Free Cash Flow | -101.13 | -66.51 | 9.77 | 0.73 | 91.13 | 49.97 | Upgrade |
Free Cash Flow Growth | - | - | 1248.14% | -99.20% | 82.37% | -1.42% | Upgrade |
Free Cash Flow Per Share | -0.40 | -0.35 | 0.06 | 0.01 | 0.91 | 0.52 | Upgrade |
Gross Margin | 70.10% | 72.06% | 77.85% | 79.37% | 82.01% | 81.06% | Upgrade |
Operating Margin | -13.37% | -399.82% | -23.18% | -255.52% | -153.60% | -2.83% | Upgrade |
Profit Margin | 1036.61% | -251.73% | 86.47% | -294.39% | -104.84% | -1.57% | Upgrade |
FCF Margin | -21.88% | -14.35% | 1.97% | 0.15% | 17.84% | 10.39% | Upgrade |
EBITDA | -26.12 | -1,827 | -91.88 | -1,257 | -764.98 | 7.92 | Upgrade |
EBITDA Margin | -5.65% | -394.15% | -18.51% | -251.73% | -149.77% | 1.65% | Upgrade |
EBIT | -61.79 | -1,853 | -115.05 | -1,276 | -784.53 | -13.63 | Upgrade |
EBIT Margin | -13.37% | -399.82% | -23.18% | -255.52% | -153.60% | -2.83% | Upgrade |
Effective Tax Rate | -53694.13% | 42.40% | 2080.98% | -12.11% | 36.64% | 58.15% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.