Murphy Oil Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 28, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	86,502	80,305	91,960	111,407	130,420	82,677
Market Cap Growth	4.47%	-12.67%	-17.46%	-14.58%	57.75%	123.56%
Enterprise Value	120,293	114,895	134,420	149,092	180,034	148,527
Last Close Price	510.11	510.11	619.16	676.22	-	-
PE Ratio	46.10	42.79	10.84	9.96	6.93	-
PS Ratio	1.79	1.66	1.46	1.91	1.58	1.44
PB Ratio	0.92	0.85	0.83	1.19	1.30	0.93
P/TBV Ratio	0.94	0.87	0.85	1.23	1.34	0.97
P/FCF Ratio	24.25	22.51	5.38	10.18	6.36	5.50
P/OCF Ratio	3.85	3.58	2.55	3.77	3.09	2.84
EV/Sales Ratio	2.57	2.37	2.14	2.56	2.19	2.59
EV/EBITDA Ratio	3.81	4.43	4.01	4.43	3.69	5.19
EV/EBIT Ratio	24.86	22.94	10.92	8.56	5.66	14.02
EV/FCF Ratio	33.72	32.21	7.86	13.63	8.78	9.87
Debt / Equity Ratio	0.42	0.42	0.39	0.38	0.54	0.78
Debt / EBITDA Ratio	1.21	1.21	0.99	0.87	1.00	2.04
Debt / FCF Ratio	11.11	11.11	2.52	3.23	2.65	4.59
Net Debt / Equity Ratio	0.35	0.35	0.31	0.32	0.45	0.66
Net Debt / EBITDA Ratio	1.27	1.27	1.02	0.89	0.92	2.04
Net Debt / FCF Ratio	9.21	9.21	2.00	2.74	2.18	3.88
Asset Turnover	0.28	0.28	0.31	0.34	0.41	0.27
Inventory Turnover	11.65	11.65	13.95	20.41	20.63	12.77
Quick Ratio	0.68	0.68	0.74	0.78	0.70	0.67
Current Ratio	0.77	0.77	0.83	0.89	0.77	0.76
Return on Equity (ROE)	2.61%	2.61%	8.98%	13.56%	24.09%	1.12%
Return on Assets (ROA)	1.78%	1.78%	3.80%	6.42%	9.90%	3.09%
Return on Invested Capital (ROIC)	2.98%	3.00%	7.12%	10.99%	17.57%	6.81%
Return on Capital Employed (ROCE)	3.20%	3.20%	6.80%	11.60%	18.00%	5.70%
Earnings Yield	2.17%	2.34%	9.23%	10.04%	14.43%	-1.83%
FCF Yield	4.12%	4.44%	18.60%	9.82%	15.73%	18.20%
Dividend Yield	4.67%	4.59%	4.04%	2.75%	-	-
Payout Ratio	178.64%	178.64%	44.20%	25.85%	13.29%	-
Buyback Yield / Dilution	4.64%	4.64%	3.59%	0.53%	-2.06%	-0.51%
Total Shareholder Return	9.30%	9.22%	7.63%	3.28%	-2.06%	-0.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.