Nemak, S. A. B. de C. V. (BMV:NEMAK.A)
3.180
-0.010 (-0.31%)
Nov 3, 2026, 2:40 PM CST
Nemak, S. A. B. de C. V. Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,627 | 4,931 | 4,907 | 4,993 | 4,667 | 3,798 |
Revenue Growth | 14.44% | 0.51% | -1.74% | 7.00% | 22.87% | 13.96% |
Gross Profit Gross Profit Growth | 553.32 | 514.56 | 580.35 | 537.07 | 504.63 | 470.75 |
Operating Income Operating Income Growth | 143.12 | 204.66 | 244.72 | 192.51 | 220.57 | 234.47 |
Net Income Net Income Growth | -92.53 | -115.94 | 25.05 | 4.37 | 50.59 | 5.28 |
Earnings Per Share EPS Growth | -0.03 | -0.04 | 0.01 | 0.00 | 0.02 | 0.00 |
EPS Growth | - | - | 491.87% | -91.31% | 858.95% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
North America North America Growth | 2,807 | 2,673 | 2,610 | 2,737 | 2,614 | 1,957 |
Europe Europe Growth | 2,075 | 1,693 | 1,756 | 1,764 | 1,575 | 1,475 |
Rest of The World Rest of The World Growth | 820.39 | 669.39 | 633.64 | 578.67 | 563.65 | 461.95 |
Eliminations Eliminations Growth | -75.45 | -103.45 | -93.46 | -86.6 | -85.8 | -95.26 |
Total Total Growth | 5,626 | 4,931 | 4,907 | 4,993 | 4,667 | 3,798 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 320 | 517.32 | 342.08 | 322.61 | 416.55 | 281.72 |
Total Debt Total Debt Growth | 2,063 | 1,921 | 1,877 | 1,877 | 1,648 | 1,587 |
Net Cash (Debt) Net Cash Growth | -1,743 | -1,404 | -1,535 | -1,554 | -1,231 | -1,305 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.61 | -0.49 | -0.52 | -0.51 | -0.40 | -0.43 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 837.81 | 658.11 | 464.57 | 378.58 | 580.62 | 402.39 |
Capital Expenditures CapEx Growth | -402.22 | -260.88 | -343.74 | -488.2 | -408.37 | -306.53 |
Free Cash Flow Free Cash Flow Growth | 435.6 | 397.23 | 120.83 | -109.63 | 172.26 | 95.86 |
Free Cash Flow Growth | 15.97% | 228.76% | - | - | 79.70% | -54.19% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 9.83% | 10.43% | 11.83% | 10.76% | 10.81% | 12.39% |
Operating Margin | 2.54% | 4.15% | 4.99% | 3.85% | 4.73% | 6.17% |
Pretax Margin | -1.46% | -2.26% | 1.13% | 0.02% | 2.29% | 2.63% |
Profit Margin | -1.64% | -2.35% | 0.51% | 0.09% | 1.08% | 0.14% |
FCF Margin | 7.74% | 8.05% | 2.46% | -2.20% | 3.69% | 2.52% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 13.92 | 170.12 | 17.21 | 171.68 |
Forward PE | 11.08 | 15.66 | 4.00 | 7.82 | 7.15 | 8.08 |
P/FCF Ratio | 1.15 | 1.45 | 2.89 | - | 5.06 | 9.45 |
PS Ratio | 0.09 | 0.12 | 0.07 | 0.15 | 0.19 | 0.24 |