NOV Inc. (BMV:NOV)
Mexico
· Delayed Price · Currency is MXN 236.83
0.00 (0.00%)
May 6, 2025, 8:52 AM CST
NOV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,818 | 8,870 | 8,583 | 7,237 | 5,524 | 6,090 | Upgrade
|
| Revenue Growth (YoY) | 0.48% | 3.34% | 18.60% | 31.01% | -9.29% | -28.18% | Upgrade
|
| Cost of Revenue | 6,703 | 6,750 | 6,740 | 5,840 | 4,750 | 5,656 | Upgrade
|
| Gross Profit | 2,115 | 2,120 | 1,843 | 1,397 | 774 | 434 | Upgrade
|
| Selling, General & Admin | 1,128 | 1,133 | 1,141 | 1,019 | 908 | 968 | Upgrade
|
| Operating Expenses | 1,128 | 1,133 | 1,141 | 1,019 | 908 | 968 | Upgrade
|
| Operating Income | 987 | 987 | 702 | 378 | -134 | -534 | Upgrade
|
| Interest Expense | -89 | -91 | -88 | -78 | -77 | -84 | Upgrade
|
| Interest & Investment Income | 41 | 38 | 28 | 19 | 9 | 7 | Upgrade
|
| Earnings From Equity Investments | 7 | 36 | 119 | 68 | -5 | -260 | Upgrade
|
| Currency Exchange Gain (Loss) | -30 | -19 | -84 | -25 | -16 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -8 | -9 | -14 | -10 | -7 | -15 | Upgrade
|
| EBT Excluding Unusual Items | 908 | 942 | 663 | 352 | -230 | -888 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1,295 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -596 | Upgrade
|
| Other Unusual Items | -116 | -111 | -51 | -114 | - | - | Upgrade
|
| Pretax Income | 787 | 831 | 612 | 238 | -230 | -2,779 | Upgrade
|
| Income Tax Expense | 199 | 196 | -373 | 83 | 15 | -242 | Upgrade
|
| Earnings From Continuing Operations | 588 | 635 | 985 | 155 | -245 | -2,537 | Upgrade
|
| Net Income to Company | 588 | 635 | 985 | 155 | -245 | -2,537 | Upgrade
|
| Minority Interest in Earnings | 1 | - | 8 | - | -5 | -5 | Upgrade
|
| Net Income | 589 | 635 | 993 | 155 | -250 | -2,542 | Upgrade
|
| Net Income to Common | 589 | 635 | 993 | 155 | -250 | -2,542 | Upgrade
|
| Net Income Growth | -40.26% | -36.05% | 540.65% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 389 | 392 | 393 | 390 | 386 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 393 | 396 | 397 | 394 | 386 | 384 | Upgrade
|
| Shares Change (YoY) | -1.20% | -0.25% | 0.76% | 2.07% | 0.52% | 0.52% | Upgrade
|
| EPS (Basic) | 1.52 | 1.62 | 2.53 | 0.40 | -0.65 | -6.62 | Upgrade
|
| EPS (Diluted) | 1.50 | 1.60 | 2.50 | 0.39 | -0.65 | -6.62 | Upgrade
|
| EPS Growth | -39.65% | -36.00% | 541.03% | - | - | - | Upgrade
|
| Free Cash Flow | 1,151 | 953 | -140 | -393 | 90 | 700 | Upgrade
|
| Free Cash Flow Per Share | 2.93 | 2.41 | -0.35 | -1.00 | 0.23 | 1.82 | Upgrade
|
| Dividend Per Share | 0.300 | 0.275 | 0.200 | 0.200 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | 50.00% | 37.50% | - | 300.00% | - | -75.00% | Upgrade
|
| Gross Margin | 23.98% | 23.90% | 21.47% | 19.30% | 14.01% | 7.13% | Upgrade
|
| Operating Margin | 11.19% | 11.13% | 8.18% | 5.22% | -2.43% | -8.77% | Upgrade
|
| Profit Margin | 6.68% | 7.16% | 11.57% | 2.14% | -4.53% | -41.74% | Upgrade
|
| Free Cash Flow Margin | 13.05% | 10.74% | -1.63% | -5.43% | 1.63% | 11.49% | Upgrade
|
| EBITDA | 1,364 | 1,358 | 1,027 | 679 | 172 | -182 | Upgrade
|
| EBITDA Margin | 15.47% | 15.31% | 11.97% | 9.38% | 3.11% | -2.99% | Upgrade
|
| D&A For EBITDA | 377 | 371 | 325 | 301 | 306 | 352 | Upgrade
|
| EBIT | 987 | 987 | 702 | 378 | -134 | -534 | Upgrade
|
| EBIT Margin | 11.19% | 11.13% | 8.18% | 5.22% | -2.43% | -8.77% | Upgrade
|
| Effective Tax Rate | 25.29% | 23.59% | - | 34.87% | - | - | Upgrade
|
| Revenue as Reported | 8,870 | 8,870 | 8,583 | 7,237 | 5,524 | 6,090 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.