Skip to main content
logo
NRG Energy, Inc. (BMV:NRG)
Mexico flag Mexico · Delayed Price · Currency is MXN
2,645.00
-55.00 (-2.04%)
At close: Mar 11, 2026

NRG Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,66913,44114,20615,31013,431
Revenue Growth (YoY)
9.14%-5.38%-7.21%13.99%16.53%
Fuel and Purchased Power Expense
5,0134,7535,7836,9595,852
Operations and Maintenance Expenses
406394286331304
Gross Profit
9,2508,2948,1378,0207,275
Depreciation & Amortization Expenses
2,9532,7442,4482,4132,121
Taxes Other than Income Tax
686624657688630
Other Operating Expenses
296-107--
Operating Income
2,5832,3862,4812,4282,203
Interest Income
298187126111135
Interest Expense
-1,343-1,182-1,004-925-816
Other Non-Operating Income (Expense)
23514322-135
Total Non-Operating Income (Expense)
-810-852-856-827-676
Pretax Income
1,7731,5341,6251,6011,527
Provision for Income Taxes
-245-402-146-135-70
Net Income
2,0181,9361,7711,7361,597
Net Income to Common
2,0181,9361,7711,7361,597
Net Income Growth
4.24%9.32%2.02%8.70%8.42%
Shares Outstanding (Basic)
587563552547539
Shares Outstanding (Diluted)
589563552547540
Shares Change (YoY)
4.62%1.99%0.91%1.30%2.27%
EPS (Basic)
3.443.443.213.182.96
EPS (Diluted)
3.423.443.213.172.96
EPS Growth
-0.58%7.17%1.26%7.09%6.09%
Free Cash Flow
-6,825-2,723-527-706-2,055
Free Cash Flow Per Share
-11.59-4.84-0.95-1.29-3.81
Dividends Per Share
1.7951.6631.5401.4271.325
Dividend Growth
7.97%7.95%7.88%7.74%8.16%
Gross Margin
63.06%61.71%57.28%52.38%54.17%
Operating Margin
17.61%17.75%17.46%15.86%16.40%
Profit Margin
13.76%14.40%12.47%11.34%11.89%
FCF Margin
-46.53%-20.26%-3.71%-4.61%-15.30%
EBITDA
5,6655,2615,0484,9824,460
EBITDA Margin
38.62%39.14%35.53%32.54%33.21%
EBIT
2,5832,3862,4812,4282,203
EBIT Margin
17.61%17.75%17.46%15.86%16.40%
Effective Tax Rate
-13.82%-26.21%-8.98%-8.43%-4.58%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.