NRG Energy, Inc. (BMV:NRG)
Mexico · Delayed Price · Currency is MXN 3,091.00
-9.00 (-0.29%)
At close: Oct 3, 2025
NRG Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY | FY | FY | FY | FY | 2005 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 28,130 | 28,823 | 31,543 | 26,989 | 9,093 | Upgrade | |
Revenue Growth (YoY) | -2.40% | -8.62% | 16.87% | 196.81% | -7.41% | Upgrade |
Fuel and Purchased Power Expense | 22,100 | 26,483 | 27,443 | 20,482 | 6,540 | Upgrade |
Operations and Maintenance Expenses | 2,031 | 1,843 | 1,145 | 1,293 | 810 | Upgrade |
Gross Profit | 3,999 | 497 | 2,955 | 5,214 | 1,743 | Upgrade |
Depreciation & Amortization Expenses | 1,403 | 1,295 | 720 | 785 | 435 | Upgrade |
Net Gains on Disposal of Operating Assets | 208 | 1,578 | 52 | 247 | 3 | Upgrade |
Other Operating Expenses | 380 | 396 | 269 | 1,335 | 206 | Upgrade |
Operating Income | 2,424 | 384 | 2,018 | 3,341 | 1,105 | Upgrade |
Interest Income | 20 | 16 | 6 | 17 | 17 | Upgrade |
Interest Expense | -651 | -667 | -417 | -485 | -401 | Upgrade |
Other Non-Operating Income (Expense) | -137 | 1,632 | 108 | 233 | 43 | Upgrade |
Total Non-Operating Income (Expense) | -768 | 981 | -303 | -235 | -341 | Upgrade |
Pretax Income | 1,448 | -213 | 1,663 | 2,859 | 761 | Upgrade |
Provision for Income Taxes | 323 | -11 | 442 | 672 | 251 | Upgrade |
Net Income | 1,058 | -256 | 1,221 | 2,187 | 510 | Upgrade |
Net Income Attributable to Preferred Dividends | 67 | 54 | - | - | - | Upgrade |
Net Income to Common | 1,058 | -256 | 1,221 | 2,187 | 510 | Upgrade |
Net Income Growth | - | - | -44.17% | 328.82% | -88.51% | Upgrade |
Shares Outstanding (Basic) | 206 | 228 | 236 | 245 | 245 | Upgrade |
Shares Outstanding (Diluted) | 212 | 228 | 236 | 245 | 246 | Upgrade |
Shares Change (YoY) | -7.02% | -3.39% | -3.67% | -0.41% | -6.82% | Upgrade |
EPS (Basic) | 5.14 | -1.12 | 5.17 | 8.93 | 2.08 | Upgrade |
EPS (Diluted) | 4.99 | -1.12 | 5.17 | 8.93 | 2.07 | Upgrade |
EPS Growth | - | - | -42.10% | 331.40% | -87.69% | Upgrade |
Free Cash Flow | 1,834 | -819 | -7 | 224 | 1,607 | Upgrade |
Free Cash Flow Growth | - | - | - | -86.06% | 35.61% | Upgrade |
Free Cash Flow Per Share | 8.65 | -3.59 | -0.03 | 0.91 | 6.53 | Upgrade |
Dividends Per Share | 1.663 | 1.540 | 1.427 | 1.325 | 1.225 | Upgrade |
Dividend Growth | 7.95% | 7.88% | 7.74% | 8.16% | 214.10% | Upgrade |
Gross Margin | 14.22% | 1.72% | 9.37% | 19.32% | 19.17% | Upgrade |
Operating Margin | 8.62% | 1.33% | 6.40% | 12.38% | 12.15% | Upgrade |
Profit Margin | 4.00% | -0.70% | 3.87% | 8.10% | 5.61% | Upgrade |
FCF Margin | 6.52% | -2.84% | -0.02% | 0.83% | 17.67% | Upgrade |
EBITDA | 3,971 | 1,915 | 2,973 | 4,322 | 1,712 | Upgrade |
EBITDA Margin | 14.12% | 6.64% | 9.43% | 16.01% | 18.83% | Upgrade |
EBIT | 2,424 | 384 | 2,018 | 3,341 | 1,105 | Upgrade |
EBIT Margin | 8.62% | 1.33% | 6.40% | 12.38% | 12.15% | Upgrade |
Effective Tax Rate | 22.31% | 5.16% | 26.58% | 23.50% | 32.98% | Upgrade |
Updated Dec 31, 2024. Data Source: Fiscal.ai. Utilities template. Financial Sources.