NRG Energy, Inc. (BMV:NRG)

NRG Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY	FY	FY	FY	FY
Period Ending	Oct 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	575,509	333,184	200,088	135,829	195,264	170,532
Market Cap Growth	59.37%	66.52%	47.31%	-30.44%	14.50%	-7.34%
Enterprise Value	790,508	511,788	392,471	278,749	342,851	264,585
PE Ratio	67.07	18.08	-46.16	6.15	4.82	18.14
Forward PE	30.48	12.91	4.39	7.48	10.67	5.43
PEG Ratio	-	0.26	0.26	0.26	0.26	0.26
PS Ratio	1.04	0.64	0.37	0.23	0.39	1.01
PB Ratio	13.34	19.00	5.16	3.02	3.35	2.97
P/TBV Ratio	-	20.28	5.65	3.10	3.37	3.00
P/FCF Ratio	21.89	9.77	-13.14	-1043.52	46.88	5.71
P/OCF Ratio	13.33	7.77	-48.69	20.29	21.30	4.99
EV/Sales Ratio	1.45	0.98	0.73	0.48	0.68	1.56
EV/EBITDA Ratio	17.18	6.93	11.02	5.04	4.27	8.31
EV/EBIT Ratio	36.15	11.35	54.96	7.43	5.52	12.88
EV/FCF Ratio	30.07	15.01	-25.77	-2141.52	82.31	8.85
Debt / Equity Ratio	4.35	4.01	3.53	2.13	2.28	5.34
Debt / EBITDA Ratio	-	2.77	5.73	2.79	1.92	5.28
Debt / FCF Ratio	-	5.99	-13.40	-1186.00	37.00	5.63
Asset Turnover	0	1.12	1.04	1.21	1.42	0.66
Quick Ratio	0.41	0.51	0.43	0.40	0.53	2.51
Current Ratio	0.93	1.02	1.02	1.25	1.37	3.15
Return on Equity (ROE)	0.00%	41.79%	-6.00%	32.88%	82.84%	30.56%
Return on Assets (ROA)	0.00%	7.52%	1.32%	5.66%	13.42%	5.40%
Return on Capital (ROIC)	0.00%	9.15%	1.59%	6.85%	17.64%	7.24%
Return on Capital Employed (ROCE)	0.00%	15.27%	2.35%	12.84%	23.65%	9.54%
Earnings Yield	1.49%	5.53%	-2.17%	16.25%	20.73%	5.51%
FCF Yield	4.57%	10.24%	-7.61%	-0.10%	2.13%	17.52%
Dividend Yield	1.10%	2.18%	3.23%	4.42%	3.02%	3.21%
Payout Ratio	78.16%	38.28%	-148.83%	27.19%	14.59%	57.84%
Buyback Yield / Dilution	0.00%	5.50%	10.89%	8.30%	0.45%	2.49%
Total Shareholder Return	1.10%	7.68%	14.12%	12.72%	3.47%	5.69%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.