Norfolk Southern Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,240,039	1,166,336	1,106,434	902,115	1,169,682	1,485,181
Market Cap Growth	5.16%	5.41%	22.65%	-22.88%	-21.24%	23.68%
Enterprise Value	1,523,703	1,457,969	1,455,627	1,166,050	1,450,336	1,749,658
Last Close Price	5332.88	5336.53	4552.53	3789.48	4676.84	5479.60
PE Ratio	24.00	22.57	20.27	29.26	18.35	24.13
PS Ratio	5.66	5.32	4.38	4.39	4.71	6.50
PB Ratio	4.43	4.17	3.71	4.18	4.71	5.31
P/TBV Ratio	4.43	4.17	3.71	4.18	4.71	5.31
P/FCF Ratio	31.93	30.04	1896.37	64.29	26.37	26.01
P/OCF Ratio	15.79	14.86	13.10	16.79	14.20	17.03
EV/Sales Ratio	7.19	6.65	5.76	5.67	5.83	7.66
EV/EBITDA Ratio	14.56	14.47	11.78	13.10	12.33	14.90
EV/EBIT Ratio	20.84	19.26	15.26	17.39	15.46	18.76
EV/FCF Ratio	39.24	37.55	2494.87	83.10	32.70	30.65
Debt / Equity Ratio	1.15	1.15	1.26	1.42	1.27	1.08
Debt / EBITDA Ratio	2.96	2.96	2.85	3.20	2.52	2.45
Debt / FCF Ratio	8.27	8.27	643.29	21.81	7.09	5.31
Net Debt / Equity Ratio	1.05	1.05	1.14	1.29	1.23	1.02
Net Debt / EBITDA Ratio	2.91	2.91	2.76	3.14	2.60	2.43
Net Debt / FCF Ratio	7.56	7.56	584.68	19.92	6.89	5.01
Asset Turnover	0.27	0.27	0.28	0.30	0.33	0.29
Inventory Turnover	24.03	24.03	22.89	26.66	28.51	24.66
Quick Ratio	0.67	0.67	0.76	1.03	0.61	0.72
Current Ratio	0.85	0.85	0.90	1.24	0.76	0.86
Return on Equity (ROE)	19.25%	19.25%	19.36%	14.32%	24.80%	21.14%
Return on Assets (ROA)	5.91%	5.91%	6.71%	6.16%	7.77%	7.44%
Return on Invested Capital (ROIC)	10.43%	10.54%	12.02%	10.82%	13.60%	12.84%
Return on Capital Employed (ROCE)	10.10%	10.10%	11.40%	10.20%	13.30%	12.60%
Earnings Yield	4.17%	4.44%	4.94%	3.42%	5.45%	4.15%
FCF Yield	3.13%	3.33%	0.05%	1.55%	3.79%	3.84%
Dividend Yield	1.88%	1.82%	2.47%	2.41%	2.07%	1.56%
Payout Ratio	42.29%	42.29%	46.57%	67.05%	35.69%	34.21%
Buyback Yield / Dilution	0.49%	0.49%	0.44%	3.48%	5.04%	3.31%
Total Shareholder Return	2.37%	2.31%	2.91%	5.89%	7.11%	4.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.