Norfolk Southern Corporation (BMV:NSC)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,164,435	1,106,434	902,115	1,169,682	1,485,181	1,200,858
Market Cap Growth	22.82%	22.65%	-22.88%	-21.24%	23.68%	25.78%
Enterprise Value	1,472,067	1,455,627	1,166,050	1,450,336	1,749,658	1,432,555
Last Close Price	5169.29	4594.80	3824.67	4720.27	5530.49	4360.49
PE Ratio	18.45	20.27	29.26	18.35	24.13	30.03
PS Ratio	5.07	4.38	4.39	4.71	6.50	6.17
PB Ratio	4.18	3.71	4.18	4.71	5.31	4.08
P/TBV Ratio	4.18	3.71	4.18	4.71	5.31	4.08
P/FCF Ratio	-	1896.37	64.29	26.37	26.01	28.16
P/OCF Ratio	-	13.10	16.79	14.20	17.03	16.59
EV/Sales Ratio	6.52	5.76	5.67	5.83	7.66	7.36
EV/EBITDA Ratio	12.32	11.78	13.10	12.33	14.90	15.54
EV/EBIT Ratio	16.96	15.26	17.39	15.46	18.76	20.70
EV/FCF Ratio	38.57	2494.87	83.10	32.70	30.65	33.60
Debt / Equity Ratio	1.21	1.26	1.42	1.27	1.08	0.92
Debt / EBITDA Ratio	2.78	2.85	3.20	2.52	2.45	2.77
Debt / FCF Ratio	8.84	643.29	21.81	7.09	5.31	6.37
Asset Turnover	0.28	0.28	0.30	0.33	0.29	0.26
Inventory Turnover	19.72	22.89	26.66	28.51	24.66	22.18
Quick Ratio	0.66	0.76	1.03	0.61	0.72	0.91
Current Ratio	0.79	0.90	1.24	0.76	0.86	1.07
Return on Equity (ROE)	24.13%	19.36%	14.32%	24.80%	21.14%	13.43%
Return on Assets (ROA)	6.75%	6.71%	6.16%	7.77%	7.44%	5.73%
Return on Capital (ROIC)	9.18%	9.06%	8.30%	10.49%	10.00%	7.68%
Return on Capital Employed (ROCE)	11.60%	11.40%	10.20%	13.30%	12.60%	9.70%
Earnings Yield	5.42%	4.94%	3.42%	5.45%	4.15%	3.34%
FCF Yield	3.28%	0.05%	1.55%	3.79%	3.84%	3.55%
Dividend Yield	2.05%	2.45%	2.39%	2.05%	1.54%	1.72%
Payout Ratio	36.42%	46.57%	67.05%	35.69%	34.21%	47.69%
Buyback Yield / Dilution	0.15%	0.44%	3.48%	5.04%	3.31%	3.39%
Total Shareholder Return	2.21%	2.89%	5.87%	7.09%	4.86%	5.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.