Nutanix, Inc. (BMV:NTNX)

Nutanix Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	2,538	2,149	1,863	1,581	1,394
Revenue Growth (YoY)	18.11%	15.35%	17.84%	13.37%	6.63%
Cost of Revenue	334.78	324.11	332.19	321.16	291.91
Gross Profit	2,203	1,825	1,531	1,260	1,102
Selling, General & Admin	1,294	1,178	1,157	1,145	1,207
Research & Development	736.82	638.99	580.96	573	558.01
Operating Income	172.54	7.56	-207.15	-458.85	-662.11
Total Non-Operating Income (Expense)	39.11	-108.88	-26.44	-320.83	-354.99
Pretax Income	211.65	-101.32	-233.59	-779.68	-1,017
Provision for Income Taxes	23.28	23.46	20.98	19.26	18.49
Net Income	188.37	-124.78	-254.56	-798.95	-1,036
Net Income to Common	188.37	-124.78	-254.56	-798.95	-1,036
Shares Outstanding (Basic)	267	246	232	221	206
Shares Outstanding (Diluted)	267	246	232	221	206
Shares Change (YoY)	8.69%	5.81%	5.37%	6.81%	6.04%
EPS (Basic)	0.70	-0.51	-1.09	-3.62	-5.02
EPS (Diluted)	0.65	-0.51	-1.09	-3.62	-5.02
Free Cash Flow	750.17	597.68	207	18.49	-158.46
Free Cash Flow Growth	25.51%	188.74%	1019.82%	-	-
Free Cash Flow Per Share	2.81	2.43	0.89	0.08	-0.77
Gross Margin	86.81%	84.92%	82.17%	79.68%	79.07%
Operating Margin	6.80%	0.35%	-11.12%	-29.03%	-47.48%
Profit Margin	7.42%	-5.81%	-13.66%	-50.54%	-74.27%
FCF Margin	29.56%	27.81%	11.11%	1.17%	-11.36%
EBITDA	245.24	80.76	-130.76	-370.9	-567.74
EBITDA Margin	9.66%	3.76%	-7.02%	-23.46%	-40.72%
EBIT	172.54	7.56	-207.15	-458.85	-662.11
EBIT Margin	6.80%	0.35%	-11.12%	-29.03%	-47.48%
Effective Tax Rate	11.00%	-23.15%	-8.98%	-2.47%	-1.82%

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.