Nu Skin Enterprises, Inc. (BMV:NUS)
Mexico · Delayed Price · Currency is MXN 142.80
-1.20 (-0.83%)
At close: May 22, 2025
Nu Skin Enterprises Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,626 | 1,732 | 1,969 | 2,226 | 2,696 | 2,582 | Upgrade | |
Revenue Growth (YoY) | -11.79% | -12.04% | -11.53% | -17.44% | 4.41% | 6.67% | Upgrade |
Cost of Revenue | 494.22 | 511.43 | 546.15 | 604.02 | 675.22 | 658.03 | Upgrade |
Gross Profit | 1,132 | 1,221 | 1,423 | 1,622 | 2,020 | 1,924 | Upgrade |
Selling, General & Admin | 1,036 | 1,131 | 1,289 | 1,435 | 1,735 | 1,666 | Upgrade |
Operating Expenses | 1,036 | 1,131 | 1,289 | 1,435 | 1,735 | 1,666 | Upgrade |
Operating Income | 95.82 | 89.58 | 133.76 | 186.24 | 285.86 | 257.56 | Upgrade |
Interest Expense | -18.17 | -26.41 | -25.56 | -13.49 | -11 | -13.1 | Upgrade |
Other Non Operating Income (Expenses) | 1.57 | 2.94 | 3.87 | -8.38 | -8.61 | 11.77 | Upgrade |
EBT Excluding Unusual Items | 79.21 | 66.11 | 112.07 | 164.36 | 266.25 | 256.23 | Upgrade |
Merger & Restructuring Charges | 92.57 | -38.8 | -85.49 | -75.39 | -51.87 | - | Upgrade |
Impairment of Goodwill | -134.5 | -134.5 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -28.08 | - | - | - | 18.08 | - | Upgrade |
Asset Writedown | -67.86 | -67.86 | - | - | - | - | Upgrade |
Pretax Income | 117.51 | -175.05 | 26.58 | 88.97 | 232.46 | 256.23 | Upgrade |
Income Tax Expense | 16.68 | -28.46 | 17.98 | -15.81 | 85.19 | 64.88 | Upgrade |
Net Income | 100.83 | -146.59 | 8.6 | 104.78 | 147.27 | 191.36 | Upgrade |
Net Income to Common | 100.83 | -146.59 | 8.6 | 104.78 | 147.27 | 191.36 | Upgrade |
Net Income Growth | - | - | -91.80% | -28.85% | -23.04% | 10.26% | Upgrade |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 52 | Upgrade |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 51 | 51 | 53 | Upgrade |
Shares Change (YoY) | 0.21% | -0.40% | -1.32% | -1.75% | -2.54% | -5.65% | Upgrade |
EPS (Basic) | 2.03 | -2.95 | 0.17 | 2.10 | 2.93 | 3.66 | Upgrade |
EPS (Diluted) | 2.03 | -2.95 | 0.17 | 2.07 | 2.86 | 3.63 | Upgrade |
EPS Growth | - | - | -91.79% | -27.62% | -21.21% | 17.10% | Upgrade |
Free Cash Flow | 58.62 | 70.16 | 60.15 | 49.01 | 72.97 | 315.32 | Upgrade |
Free Cash Flow Per Share | 1.18 | 1.41 | 1.21 | 0.97 | 1.42 | 5.98 | Upgrade |
Dividend Per Share | 0.240 | 0.240 | 1.560 | 1.540 | 1.520 | 1.500 | Upgrade |
Dividend Growth | -73.33% | -84.61% | 1.30% | 1.32% | 1.33% | 1.35% | Upgrade |
Gross Margin | 69.61% | 70.47% | 72.26% | 72.86% | 74.95% | 74.51% | Upgrade |
Operating Margin | 5.89% | 5.17% | 6.79% | 8.37% | 10.60% | 9.98% | Upgrade |
Profit Margin | 6.20% | -8.46% | 0.44% | 4.71% | 5.46% | 7.41% | Upgrade |
Free Cash Flow Margin | 3.60% | 4.05% | 3.06% | 2.20% | 2.71% | 12.21% | Upgrade |
EBITDA | 156.85 | 159.39 | 202.98 | 258.75 | 362.18 | 331.56 | Upgrade |
EBITDA Margin | 9.64% | 9.20% | 10.31% | 11.63% | 13.44% | 12.84% | Upgrade |
D&A For EBITDA | 61.03 | 69.81 | 69.22 | 72.51 | 76.32 | 73.99 | Upgrade |
EBIT | 95.82 | 89.58 | 133.76 | 186.24 | 285.86 | 257.56 | Upgrade |
EBIT Margin | 5.89% | 5.17% | 6.79% | 8.37% | 10.60% | 9.98% | Upgrade |
Effective Tax Rate | 14.19% | - | 67.66% | - | 36.65% | 25.32% | Upgrade |
Advertising Expenses | - | 17.4 | 18 | 14.5 | 15.5 | 14.7 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.