Nu Skin Enterprises Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 25, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,022	8,443	7,137	16,222	40,642	51,836
Market Cap Growth	8.97%	18.30%	-56.00%	-60.09%	-21.59%	-6.56%
Enterprise Value	8,169	9,654	13,111	22,031	44,953	56,441
Last Close Price	186.30	186.30	-	-	-	-
PE Ratio	2.43	2.93	-	111.64	19.89	17.17
PS Ratio	0.26	0.32	0.20	0.49	0.94	0.94
PB Ratio	0.48	0.58	0.53	1.17	2.32	2.77
P/TBV Ratio	0.57	0.69	0.69	1.89	3.34	4.02
P/FCF Ratio	8.48	10.19	4.88	15.95	42.52	34.65
P/OCF Ratio	4.86	5.84	3.07	8.09	19.28	17.86
EV/Sales Ratio	0.32	0.36	0.36	0.66	1.03	1.02
EV/EBITDA Ratio	2.77	3.75	3.95	6.37	8.91	7.60
EV/EBIT Ratio	5.22	5.90	7.02	9.74	12.37	9.63
EV/FCF Ratio	9.86	11.66	8.97	21.67	47.03	37.73
Debt / Equity Ratio	0.38	0.38	0.73	0.74	0.58	0.55
Debt / EBITDA Ratio	1.80	1.80	2.53	2.55	1.71	1.22
Debt / FCF Ratio	6.71	6.71	6.82	10.10	10.62	6.90
Net Debt / Equity Ratio	0.08	0.08	0.42	0.40	0.26	0.16
Net Debt / EBITDA Ratio	0.47	0.47	1.70	1.60	0.90	0.41
Net Debt / FCF Ratio	1.45	1.45	3.87	5.46	4.73	2.02
Asset Turnover	1.03	1.03	1.06	1.09	1.19	1.40
Inventory Turnover	2.40	2.40	2.13	1.72	1.60	1.86
Quick Ratio	1.07	1.07	0.87	1.03	0.94	0.75
Current Ratio	2.08	2.08	1.82	2.13	2.12	1.65
Return on Equity (ROE)	22.00%	22.00%	-19.90%	1.00%	11.58%	16.30%
Return on Assets (ROA)	3.95%	3.95%	3.42%	4.61%	6.25%	9.25%
Return on Invested Capital (ROIC)	8.53%	8.27%	8.64%	3.80%	17.02%	18.13%
Return on Capital Employed (ROCE)	8.00%	8.00%	7.60%	9.00%	12.70%	20.80%
Earnings Yield	41.08%	34.16%	-42.80%	0.90%	5.03%	5.82%
FCF Yield	11.80%	9.81%	20.48%	6.27%	2.35%	2.89%
Dividend Yield	2.34%	2.32%	-	-	-	-
Payout Ratio	7.39%	7.39%	-	903.11%	73.50%	51.79%
Buyback Yield / Dilution	-1.29%	-1.29%	0.40%	1.32%	1.75%	2.54%
Total Shareholder Return	1.06%	1.03%	0.40%	1.32%	1.75%	2.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.