Novavax, Inc. (BMV:NVAX)
Mexico · Delayed Price · Currency is MXN 157.00
-5.90 (-3.62%)
At close: Oct 9, 2025
Novavax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 1,079 | 682.16 | 983.71 | 1,982 | 1,146 | 475.6 | Upgrade | |
Revenue Growth (YoY) | 37.45% | -30.65% | -50.37% | 72.89% | 141.02% | 2448.48% | Upgrade |
Cost of Revenue | 126.73 | 202.74 | 343.77 | 902.64 | - | - | Upgrade |
Gross Profit | 951.99 | 479.42 | 639.94 | 1,079 | 1,146 | 475.6 | Upgrade |
Selling, General & Admin | 240.79 | 337.19 | 468.95 | 488.69 | 298.36 | 145.29 | Upgrade |
Research & Development | 359.71 | 391.17 | 737.5 | 1,235 | 2,535 | 747.03 | Upgrade |
Operating Income | 351.49 | -248.93 | -566.51 | -644.74 | -1,687 | -416.72 | Upgrade |
Interest Expense | -23.06 | -20.08 | -14.42 | -19.88 | -21.13 | -15.15 | Upgrade |
Other Non-Operating Income (Expense) | 51.02 | 92.39 | 37.9 | 10.97 | -6.83 | 13.61 | Upgrade |
Total Non-Operating Income (Expense) | 27.95 | 72.32 | 23.48 | -8.91 | -27.96 | -1.54 | Upgrade |
Pretax Income | 379.44 | -176.62 | -543.03 | -653.65 | -1,715 | -418.26 | Upgrade |
Provision for Income Taxes | -13.21 | -10.88 | -2.03 | -4.29 | -29.22 | - | Upgrade |
Net Income | 422.82 | -187.5 | -545.06 | -657.94 | -1,744 | -418.26 | Upgrade |
Net Income to Common | 422.82 | -187.5 | -545.06 | -657.94 | -1,744 | -418.26 | Upgrade |
Shares Outstanding (Basic) | 161 | 152 | 101 | 78 | 74 | 58 | Upgrade |
Shares Outstanding (Diluted) | 164 | 152 | 101 | 78 | 74 | 58 | Upgrade |
Shares Change (YoY) | 26.84% | 51.03% | 28.89% | 5.08% | 29.27% | 138.81% | Upgrade |
EPS (Basic) | 2.61 | -1.23 | -5.41 | -8.42 | -23.44 | -7.27 | Upgrade |
EPS (Diluted) | 2.38 | -1.23 | -5.41 | -8.42 | -23.44 | -7.27 | Upgrade |
Free Cash Flow | -635.71 | -100.32 | -767.74 | -504.99 | 268.45 | -97.01 | Upgrade |
Free Cash Flow Per Share | -3.87 | -0.66 | -7.62 | -6.46 | 3.61 | -1.69 | Upgrade |
Gross Margin | 88.25% | 70.28% | 65.05% | 54.46% | 100.00% | 100.00% | Upgrade |
Operating Margin | 32.58% | -36.49% | -57.59% | -32.53% | -147.13% | -87.62% | Upgrade |
Profit Margin | 36.40% | -24.29% | -55.00% | -32.76% | -147.02% | -87.94% | Upgrade |
FCF Margin | -58.93% | -14.71% | -78.05% | -25.48% | 23.42% | -20.40% | Upgrade |
EBITDA | 392.61 | -200.44 | -525.29 | -615.68 | -1,674 | -411.83 | Upgrade |
EBITDA Margin | 36.40% | -29.38% | -53.40% | -31.07% | -146.03% | -86.59% | Upgrade |
EBIT | 351.49 | -248.93 | -566.51 | -644.74 | -1,687 | -416.72 | Upgrade |
EBIT Margin | 32.58% | -36.49% | -57.59% | -32.53% | -147.13% | -87.62% | Upgrade |
Effective Tax Rate | -3.48% | 6.16% | 0.37% | 0.66% | 1.70% | 0.00% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.