NVIDIA Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2006 - 2020
Period Ending	Jul '25 Jul 27, 2025	Jan '25 Jan 26, 2025	Jan '24 Jan 28, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021	2006 - 2020
Revenue	165,218	130,497	60,922	26,974	26,914	16,675	Upgrade
Revenue Growth (YoY)	71.55%	114.20%	125.86%	0.22%	61.40%	52.73%	Upgrade
Cost of Revenue	49,818	32,639	16,621	11,618	9,439	6,279	Upgrade
Gross Profit	115,400	97,858	44,301	15,356	17,475	10,396	Upgrade
Selling, General & Admin	4,035	3,491	2,654	2,440	2,166	1,940	Upgrade
Research & Development	15,384	12,914	8,675	7,339	5,268	3,924	Upgrade
Other Operating Expenses	-	-	-	1,353	-	-	Upgrade
Operating Income	95,981	81,453	32,972	4,224	10,041	4,532	Upgrade
Interest Income	2,090	1,786	866	267	29	57	Upgrade
Interest Expense	-247	-247	-257	-262	-236	-184	Upgrade
Other Non-Operating Income (Expense)	2,825	1,034	237	-48	107	4	Upgrade
Total Non-Operating Income (Expense)	4,668	2,573	846	-43	-100	-123	Upgrade
Pretax Income	100,649	84,026	33,818	4,181	9,941	4,409	Upgrade
Provision for Income Taxes	14,052	11,146	4,058	-187	189	77	Upgrade
Net Income	86,597	72,880	29,760	4,368	9,752	4,332	Upgrade
Net Income to Common	86,597	72,880	29,760	4,368	9,752	4,332	Upgrade
Net Income Growth	63.37%	144.89%	581.32%	-55.21%	125.11%	54.94%	Upgrade
Shares Outstanding (Basic)	24,457	24,555	24,690	24,870	24,960	24,670	Upgrade
Shares Outstanding (Diluted)	24,655	24,804	24,940	25,070	25,350	25,100	Upgrade
Shares Change (YoY)	-1.00%	-0.55%	-0.52%	-1.10%	1.00%	1.54%	Upgrade
EPS (Basic)	3.54	2.97	1.21	0.18	0.39	0.18	Upgrade
EPS (Diluted)	3.51	2.94	1.19	0.17	0.39	0.17	Upgrade
EPS Growth	64.79%	147.06%	600.00%	-55.84%	122.54%	53.10%	Upgrade
Free Cash Flow	72,023	60,853	27,021	3,808	8,132	4,694	Upgrade
Free Cash Flow Growth	18.36%	125.21%	609.59%	-53.17%	73.24%	9.88%	Upgrade
Free Cash Flow Per Share	2.92	2.45	1.08	0.15	0.32	0.19	Upgrade
Dividends Per Share	0.040	0.034	0.016	0.016	0.016	0.016	Upgrade
Dividend Growth	17.65%	112.50%	-	-	-	-	Upgrade
Gross Margin	69.85%	74.99%	72.72%	56.93%	64.93%	62.34%	Upgrade
Operating Margin	58.09%	62.42%	54.12%	15.66%	37.31%	27.18%	Upgrade
Profit Margin	52.41%	55.85%	48.85%	16.19%	36.23%	25.98%	Upgrade
FCF Margin	43.59%	46.63%	44.35%	14.12%	30.21%	28.15%	Upgrade
EBITDA	98,282	83,317	34,480	5,768	11,215	5,630	Upgrade
EBITDA Margin	59.49%	63.85%	56.60%	21.38%	41.67%	33.76%	Upgrade
EBIT	95,981	81,453	32,972	4,224	10,041	4,532	Upgrade
EBIT Margin	58.09%	62.42%	54.12%	15.66%	37.31%	27.18%	Upgrade
Effective Tax Rate	13.96%	13.26%	12.00%	-4.47%	1.90%	1.75%	Upgrade

Updated Jul 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.