The ODP Corporation (BMV:ODP)
Mexico flag Mexico · Delayed Price · Currency is MXN
325.00
0.00 (0.00%)
At close: Jun 17, 2025

The ODP Corporation Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-47-3139166-208-319
Upgrade
Depreciation & Amortization
4442647897107
Upgrade
Other Amortization
565737425153
Upgrade
Loss (Gain) From Sale of Assets
-1-1-4-4-54
Upgrade
Asset Writedown & Restructuring Costs
6533171420182
Upgrade
Stock-Based Compensation
303229353841
Upgrade
Provision & Write-off of Bad Debts
182328192233
Upgrade
Other Operating Activities
124147147100386278
Upgrade
Change in Accounts Receivable
191942-42-61185
Upgrade
Change in Inventory
-24-2447133576
Upgrade
Change in Accounts Payable
-406-406-462-452-312-519
Upgrade
Change in Other Net Operating Assets
294240276282281304
Upgrade
Operating Cash Flow
149130331237346485
Upgrade
Operating Cash Flow Growth
-29.72%-60.72%39.66%-31.50%-28.66%32.51%
Upgrade
Capital Expenditures
-88-98-81-55-73-58
Upgrade
Sale of Property, Plant & Equipment
23109853
Upgrade
Cash Acquisitions
-11-11-16--29-30
Upgrade
Other Investing Activities
-9-20-143718821
Upgrade
Investing Cash Flow
-106-126-2-10-79736
Upgrade
Long-Term Debt Issued
-715200--400
Upgrade
Long-Term Debt Repaid
--619-219-64-125-1,537
Upgrade
Net Debt Issued (Repaid)
13196-19-64-125-1,137
Upgrade
Repurchase of Common Stock
-261-315-321-286-333-35
Upgrade
Common Dividends Paid
------13
Upgrade
Other Financing Activities
-6-6--5-1-8
Upgrade
Financing Cash Flow
-136-225-340-355-459-1,193
Upgrade
Foreign Exchange Rate Adjustments
-2-32-5-1
Upgrade
Net Cash Flow
-95-224-9-133-19229
Upgrade
Free Cash Flow
6132250182273427
Upgrade
Free Cash Flow Growth
-51.97%-87.20%37.36%-33.33%-36.07%88.94%
Upgrade
Free Cash Flow Margin
0.89%0.46%3.20%2.15%3.23%4.81%
Upgrade
Free Cash Flow Per Share
1.890.916.253.714.968.06
Upgrade
Cash Interest Paid
211916162540
Upgrade
Cash Income Tax Paid
--8351743-14
Upgrade
Levered Free Cash Flow
62.5102.13262.88272.75250.631,279
Upgrade
Unlevered Free Cash Flow
77.13114.5273.38280.75266.131,302
Upgrade
Change in Net Working Capital
9759-21143-978
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.