Organon & Co. (BMV:OGN)

Organon & Co. Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,570	80,067	62,313	138,579	158,276	-
Market Cap Growth	-64.56%	28.49%	-55.04%	-12.45%	-	-
Enterprise Value	186,572	246,475	201,617	298,529	334,129	-
Last Close Price	127.00	274.60	213.33	463.30	515.88	-
PE Ratio	2.47	4.45	3.60	7.75	5.72	-
PS Ratio	0.27	0.60	0.59	1.15	1.23	-
PB Ratio	2.36	8.14	-52.65	-7.96	-5.12	-
P/FCF Ratio	2.62	5.03	6.73	10.73	3.41	-
P/OCF Ratio	2.09	4.09	4.61	8.28	3.14	-
EV/Sales Ratio	1.60	1.85	1.90	2.48	2.59	-
EV/EBITDA Ratio	5.78	6.70	7.25	7.95	7.70	-
EV/EBIT Ratio	7.40	7.95	8.46	8.94	8.48	-
EV/FCF Ratio	15.04	15.48	21.76	23.12	7.19	-
Debt / Equity Ratio	12.14	19.14	-127.59	-10.21	-6.21	0.28
Debt / EBITDA Ratio	5.11	4.94	5.22	4.59	4.29	0.51
Debt / FCF Ratio	13.52	11.83	16.30	13.76	4.13	0.80
Asset Turnover	0.49	0.51	0.54	0.57	0.61	0.63
Inventory Turnover	1.99	2.04	2.17	2.39	2.60	2.14
Quick Ratio	0.76	0.80	0.87	0.92	0.87	0.53
Current Ratio	1.65	1.60	1.55	1.57	1.45	1.33
Return on Equity (ROE)	159.63%	429.85%	-	-	67.92%	36.04%
Return on Assets (ROA)	6.62%	7.39%	7.65%	9.89%	11.55%	17.23%
Return on Capital (ROIC)	9.21%	10.13%	10.31%	13.31%	16.13%	24.97%
Return on Capital Employed (ROCE)	12.70%	14.30%	15.40%	20.30%	23.80%	38.30%
Earnings Yield	40.53%	22.48%	27.76%	12.91%	17.50%	-
FCF Yield	38.10%	19.88%	14.87%	9.32%	29.35%	-
Dividend Yield	10.41%	8.50%	8.88%	4.71%	2.23%	-
Payout Ratio	24.04%	34.38%	28.74%	31.62%	10.73%	-
Buyback Yield / Dilution	-1.06%	-1.13%	-0.43%	-0.38%	-0.27%	-
Total Shareholder Return	9.35%	7.37%	8.45%	4.33%	1.96%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.