Blue Owl Capital Inc. (BMV:OWL)

Blue Owl Capital Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	178,810	275,506	114,802	92,037	111,474	7,784
Market Cap Growth	-36.50%	139.98%	24.73%	-17.44%	1332.09%	-
Enterprise Value	314,236	414,352	212,001	203,306	201,237	-
PE Ratio	187.80	120.65	124.96	-	-	-
PS Ratio	3.55	5.76	3.92	3.45	6.60	1.57
PB Ratio	1.58	2.28	1.29	0.85	0.93	-0.78
P/FCF Ratio	8.48	14.14	7.71	7.12	19.67	85.38
P/OCF Ratio	8.14	13.23	7.15	6.48	19.31	74.74
EV/Sales Ratio	6.36	8.66	7.24	7.61	11.92	-
EV/EBITDA Ratio	16.80	18.88	15.27	18.03	-	-
EV/EBIT Ratio	28.17	25.55	24.55	32.69	-	-
EV/FCF Ratio	14.91	21.26	14.23	15.72	35.52	-
Debt / Equity Ratio	0.61	0.51	0.38	0.34	0.22	-0.71
Debt / EBITDA Ratio	3.64	2.72	2.33	3.11	-	-
Debt / FCF Ratio	3.29	3.19	2.27	2.81	4.57	77.78
Asset Turnover	0.24	0.23	0.20	0.16	0.20	2.80
Quick Ratio	1.77	1.77	1.78	2.05	3.43	0.32
Current Ratio	1.84	1.80	1.79	2.07	3.47	0.37
Return on Equity (ROE)	3.74%	7.59%	4.08%	-0.71%	-67.42%	-
Return on Assets (ROA)	3.33%	4.91%	3.60%	2.32%	-13.82%	-41.17%
Return on Capital (ROIC)	4.13%	6.06%	4.35%	2.74%	-16.64%	-
Return on Capital Employed (ROCE)	5.20%	7.50%	6.10%	3.80%	-11.50%	36.20%
Earnings Yield	0.53%	0.83%	0.80%	-0.20%	-6.92%	-19.90%
FCF Yield	11.79%	7.07%	12.98%	14.05%	5.08%	1.17%
Payout Ratio	973.75%	336.12%	456.14%	-	-	-
Buyback Yield / Dilution	-24.72%	-16.82%	-10.29%	67.04%	-13051.86%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.