Blue Owl Capital Inc. (BMV:OWL)

Blue Owl Capital Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	123,635	178,810	275,506	114,802	92,037	111,474
Market Cap Growth	-54.49%	-35.10%	139.98%	24.73%	-17.44%	1332.09%
Enterprise Value	254,377	314,236	414,352	212,001	203,306	201,237
Last Close Price	180.33	271.33	-	-	-	-
PE Ratio	87.11	125.99	120.65	124.96	-	-
PS Ratio	2.39	3.46	5.76	3.92	3.45	6.60
PB Ratio	1.13	1.64	2.28	1.29	0.85	0.93
P/FCF Ratio	5.73	8.29	14.14	7.71	7.12	19.67
P/OCF Ratio	5.47	7.91	13.23	7.15	6.48	19.31
EV/Sales Ratio	5.10	6.08	8.66	7.24	7.61	11.92
EV/EBITDA Ratio	11.35	14.12	18.88	16.03	18.03	-
EV/EBIT Ratio	17.12	20.44	25.55	26.58	32.69	-
EV/FCF Ratio	11.79	14.57	21.26	14.23	15.72	35.52
Debt / Equity Ratio	0.64	0.64	0.51	0.38	0.34	0.22
Debt / EBITDA Ratio	3.00	3.00	2.72	2.44	3.11	-
Debt / FCF Ratio	3.22	3.22	3.19	2.27	2.81	4.57
Net Debt / Equity Ratio	0.61	0.61	0.49	0.36	0.32	0.21
Net Debt / EBITDA Ratio	2.97	2.97	2.68	2.42	3.11	-1.50
Net Debt / FCF Ratio	3.06	3.06	3.02	2.15	2.71	4.41
Asset Turnover	0.25	0.25	0.23	0.20	0.16	0.20
Quick Ratio	1.75	1.75	1.87	1.78	2.05	3.43
Current Ratio	1.79	1.79	1.90	1.79	2.07	3.47
Return on Equity (ROE)	5.15%	5.15%	7.59%	4.08%	-0.71%	-67.42%
Return on Assets (ROA)	4.55%	4.55%	4.91%	3.33%	2.32%	-13.82%
Return on Invested Capital (ROIC)	7.67%	8.17%	8.82%	5.82%	4.42%	-26.83%
Return on Capital Employed (ROCE)	7.30%	7.30%	7.50%	5.70%	3.80%	-11.50%
Earnings Yield	1.15%	0.79%	0.83%	0.80%	-0.20%	-6.92%
FCF Yield	17.45%	12.06%	7.07%	12.98%	14.05%	5.08%
Dividend Yield	4.71%	5.97%	-	-	-	-
Payout Ratio	693.44%	693.44%	336.12%	456.14%	-	-
Buyback Yield / Dilution	-18.53%	-18.53%	-16.82%	-10.29%	67.04%	-13051.86%
Total Shareholder Return	-13.81%	-12.55%	-16.82%	-10.29%	67.04%	-13051.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.