The Progressive Corporation (BMV:PGR)
Mexico
· Delayed Price · Currency is MXN 5,530.00
0.00 (0.00%)
At close: May 5, 2025, 2:00 PM CST
BMV:PGR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY null | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| Premiums & Annuity Revenue | 70,799 | - | 58,665 | 49,241 | 44,369 | Upgrade
|
| Total Interest & Dividend Income | 2,803 | - | 1,866 | 1,236 | 835.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 264 | - | 353 | -1,912 | 1,509 | Upgrade
|
| Other Revenue | 1,477 | - | 1,199 | 1,022 | 963.2 | Upgrade
|
| Total Revenue | 75,343 | - | 62,083 | 49,587 | 47,677 | Upgrade
|
| Revenue Growth (YoY) | - | - | 25.20% | 4.01% | 11.82% | Upgrade
|
| Policy Benefits | 49,060 | - | 45,655 | 38,123 | 33,628 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 14,845 | - | 10,907 | 9,776 | 9,368 | Upgrade
|
| Other Operating Expenses | 446 | - | 349 | 297 | 252.8 | Upgrade
|
| Total Operating Expenses | 64,351 | - | 56,911 | 48,196 | 43,248 | Upgrade
|
| Operating Income | 10,992 | - | 5,172 | 1,391 | 4,429 | Upgrade
|
| Interest Expense | -279 | - | -268 | -244 | -218.6 | Upgrade
|
| EBT Excluding Unusual Items | 10,713 | - | 4,904 | 1,147 | 4,210 | Upgrade
|
| Impairment of Goodwill | - | - | - | -225 | - | Upgrade
|
| Pretax Income | 10,713 | - | 4,904 | 922 | 4,210 | Upgrade
|
| Income Tax Expense | 2,233 | - | 1,001 | 200 | 859.1 | Upgrade
|
| Earnings From Continuing Ops. | 8,480 | - | 3,903 | 722 | 3,351 | Upgrade
|
| Net Income | 8,480 | - | 3,903 | 722 | 3,351 | Upgrade
|
| Preferred Dividends & Other Adjustments | 17 | - | 38 | 27 | 26.9 | Upgrade
|
| Net Income to Common | 8,463 | - | 3,865 | 695 | 3,324 | Upgrade
|
| Net Income Growth | - | - | 440.58% | -78.45% | -41.26% | Upgrade
|
| Shares Outstanding (Basic) | 586 | - | 585 | 584 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 588 | - | 588 | 587 | 587 | Upgrade
|
| Shares Change (YoY) | - | - | 0.07% | - | -0.08% | Upgrade
|
| EPS (Basic) | 14.45 | - | 6.61 | 1.19 | 5.69 | Upgrade
|
| EPS (Diluted) | 14.40 | - | 6.58 | 1.18 | 5.66 | Upgrade
|
| EPS Growth | - | - | 457.63% | -79.15% | -41.41% | Upgrade
|
| Free Cash Flow | 14,834 | - | 10,391 | 6,557 | 7,518 | Upgrade
|
| Free Cash Flow Per Share | 25.24 | - | 17.69 | 11.17 | 12.81 | Upgrade
|
| Dividend Per Share | 4.900 | - | 1.150 | 0.400 | 1.900 | Upgrade
|
| Dividend Growth | - | - | 187.50% | -78.95% | -61.22% | Upgrade
|
| Operating Margin | 14.59% | - | 8.33% | 2.80% | 9.29% | Upgrade
|
| Profit Margin | 11.23% | - | 6.23% | 1.40% | 6.97% | Upgrade
|
| Free Cash Flow Margin | 19.69% | - | 16.74% | 13.22% | 15.77% | Upgrade
|
| EBITDA | 11,276 | - | 5,457 | 1,697 | 4,766 | Upgrade
|
| EBITDA Margin | 14.97% | - | 8.79% | 3.42% | 10.00% | Upgrade
|
| D&A For EBITDA | 284 | - | 285 | 306 | 337.4 | Upgrade
|
| EBIT | 10,992 | - | 5,172 | 1,391 | 4,429 | Upgrade
|
| EBIT Margin | 14.59% | - | 8.33% | 2.80% | 9.29% | Upgrade
|
| Effective Tax Rate | 20.84% | - | 20.41% | 21.69% | 20.41% | Upgrade
|
| Revenue as Reported | 75,372 | - | 62,109 | 49,611 | 47,702 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.