The Progressive Corporation (BMV:PGR)

BMV:PGR Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2024	FY 2024	FY 2024	FY 2024
Period Ending	Jun 30, 2025	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Debt Securities	84,375	75,947	62,168	49,514	44,816	42,029
Equity and Preferred Securities	4,235	4,303	3,831	4,035	6,698	5,501
Total Investments	88,610	80,250	65,999	53,548	51,514	47,530
Cash & Equivalents	135	154	100	220.9	202.1	76.5
Reinsurance Contract Assets	4,460	5,114	5,344	6,128	5,438	4,388
Deferred Acquisition Costs	2,110	1,961	1,687	1,544	1,356	1,237
Other Receivables	17,042	14,963	12,396	10,699	9,581	8,337
Net Property, Plant & Equipment	820	790	881	1,034	1,137	1,106
Other Intangible Assets	-	-	-	-	117.3	171.4
Goodwill	-	-	-	-	452.7	452.7
Other Assets	2,303	2,513	2,284	2,290	1,334	800.2
Total Assets	115,480	105,745	88,691	75,465	71,132	64,098
Unearned Premiums	26,335	23,858	20,134	17,294	15,616	13,438
Claims Reserves	41,154	39,057	34,389	30,359	26,164	20,266
Accounts Payable	8,492	10,346	7,002	5,533	6,069	4,956
Total Debt	6,895	6,893	6,889	6,388	4,899	5,396
Other Liabilities	-	-	-	-	152.9	3,005
Total Liabilities	82,876	80,154	68,414	59,574	52,901	47,060
Preferred Stock	-	-	494	493.9	493.9	493.9
Common Stock	586	586	585	584.9	584.4	585.2
Additional Paid-in Capital	2,192	2,145	2,013	1,893	1,773	1,673
Accumulated Other Comprehensive Income	-95	-1,423	-1,616	-2,802	40.7	931.7
Retained Earnings	29,921	24,283	18,801	15,721	15,340	13,355
Total Common Shareholders' Equity	32,604	25,591	20,277	15,891	18,232	17,039
Shareholders' Equity	32,604	25,591	20,277	15,891	18,232	17,039
Total Liabilities & Equity	115,480	105,745	88,691	75,465	71,132	64,098
Book Value	32,604	25,591	20,277	15,891	18,232	17,039
Book Value Per Share	55.51	-	34.51	27.07	30.97	29.00
Tangible Book Value	32,604	25,591	20,277	15,891	17,662	16,414
Tangible Book Value Per Share	55.51	-	34.51	27.07	30.01	27.93

Updated Jun 30, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.