PPL Corporation (BMV:PPLC)
Mexico · Delayed Price · Currency is MXN 635.59
-38.40 (-5.70%)
At close: Jan 2, 2026
PPL Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,979 | 8,462 | 8,312 | 7,902 | 5,783 | 5,474 | |
Revenue Growth (YoY) | 8.42% | 1.80% | 5.19% | 36.64% | 5.64% | -2.28% |
Fuel & Purchased Power | 2,758 | 2,462 | 2,574 | 2,617 | 1,462 | 1,266 |
Operations & Maintenance | 2,423 | 2,502 | 2,331 | 2,398 | 1,571 | 1,392 |
Depreciation & Amortization | 1,299 | 1,279 | 1,257 | 1,181 | 1,082 | 1,022 |
Other Operating Expenses | 468 | 416 | 432 | 379 | 186 | 210 |
Total Operating Expenses | 6,948 | 6,659 | 6,594 | 6,575 | 4,301 | 3,890 |
Operating Income | 2,031 | 1,803 | 1,718 | 1,327 | 1,482 | 1,584 |
Interest Expense | -788 | -738 | -666 | -513 | -918 | -634 |
Interest Income | 21 | 33 | 32 | 4 | 12 | 9 |
Net Interest Expense | -767 | -705 | -634 | -509 | -906 | -625 |
Allowance for Equity Funds for Construction | 72 | 47 | 30 | 22 | 18 | 20 |
Other Non-Operating Income (Expenses) | 79 | 79 | 62 | 74 | 5 | -25 |
EBT Excluding Unusual Items | 1,415 | 1,224 | 1,176 | 914 | 599 | 954 |
Total Merger & Restructuring Charges | 9 | -59 | -79 | - | - | - |
Asset Writedown | -21 | -21 | - | - | -37 | - |
Legal Settlements | -2 | -2 | -124 | 1 | -41 | - |
Other Unusual Items | -41 | -26 | -49 | - | - | - |
Pretax Income | 1,360 | 1,116 | 924 | 915 | 521 | 954 |
Income Tax Expense | 268 | 228 | 184 | 201 | 503 | 314 |
Earnings From Continuing Ops. | 1,092 | 888 | 740 | 714 | 18 | 640 |
Earnings From Discontinued Ops. | - | - | - | 42 | -1,498 | 829 |
Net Income | 1,092 | 888 | 740 | 756 | -1,480 | 1,469 |
Preferred Dividends & Other Adjustments | 2 | 2 | 1 | 1 | - | 1 |
Net Income to Common | 1,090 | 886 | 739 | 755 | -1,480 | 1,468 |
Net Income Growth | 32.52% | 20.00% | -2.12% | - | - | -15.87% |
Shares Outstanding (Basic) | 739 | 738 | 737 | 736 | 763 | 769 |
Shares Outstanding (Diluted) | 742 | 740 | 738 | 737 | 765 | 769 |
Shares Change (YoY) | 0.42% | 0.23% | 0.17% | -3.65% | -0.59% | 4.43% |
EPS (Basic) | 1.48 | 1.20 | 1.00 | 1.03 | -1.94 | 1.91 |
EPS (Diluted) | 1.47 | 1.20 | 1.00 | 1.02 | -1.94 | 1.91 |
EPS Growth | 32.44% | 20.00% | -1.67% | - | - | -19.55% |
Free Cash Flow | -1,136 | -465 | -632 | -425 | 297 | 476 |
Free Cash Flow Per Share | -1.53 | -0.63 | -0.86 | -0.58 | 0.39 | 0.62 |
Dividend Per Share | 1.075 | 1.030 | 0.960 | 0.875 | 1.660 | 1.660 |
Dividend Growth | 6.17% | 7.29% | 9.71% | -47.29% | - | 0.61% |
Profit Margin | 12.14% | 10.47% | 8.89% | 9.55% | -25.59% | 26.82% |
Free Cash Flow Margin | -12.65% | -5.50% | -7.60% | -5.38% | 5.14% | 8.70% |
EBITDA | 3,420 | 3,160 | 3,053 | 2,560 | 2,603 | 2,664 |
EBITDA Margin | 38.09% | 37.34% | 36.73% | 32.40% | 45.01% | 48.67% |
D&A For EBITDA | 1,389 | 1,357 | 1,335 | 1,233 | 1,121 | 1,080 |
EBIT | 2,031 | 1,803 | 1,718 | 1,327 | 1,482 | 1,584 |
EBIT Margin | 22.62% | 21.31% | 20.67% | 16.79% | 25.63% | 28.94% |
Effective Tax Rate | 19.71% | 20.43% | 19.91% | 21.97% | 96.55% | 32.91% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.