Rubrik, Inc. (BMV:RBRK)

Rubrik Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan 31, 2026	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022
Revenue	1,316	886.54	627.89	599.82	506.15
Revenue Growth (YoY)	48.46%	41.19%	4.68%	18.51%	30.53%
Cost of Revenue	261.88	265.75	144.96	182.01	152.96
Gross Profit	1,054	620.8	482.93	417.81	353.19
Selling, General & Admin	1,026	1,223	582.91	504.3	443.4
Research & Development	373.68	531.62	206.53	175.06	159.58
Operating Income	-345.42	-1,134	-306.51	-261.55	-249.79
Interest Income	52.16	25.35	11.22	5.14	1.53
Interest Expense	-17.23	-41.25	-30.3	-11.71	-
Other Non-Operating Income (Expense)	-15.99	1.48	-1.88	-1.03	-1.3
Total Non-Operating Income (Expense)	18.94	-14.42	-20.96	-7.6	0.23
Pretax Income	-326.47	-1,148	-327.47	-269.15	-249.56
Provision for Income Taxes	22.36	6.37	26.69	8.6	4.84
Net Income	-348.83	-1,155	-354.16	-277.75	-254.4
Net Income to Common	-348.83	-1,155	-354.16	-277.75	-254.4
Shares Outstanding (Basic)	196	154	61	60	58
Shares Outstanding (Diluted)	196	154	61	60	58
Shares Change (YoY)	27.33%	154.49%	1.74%	3.00%	11.38%
EPS (Basic)	-1.78	-7.48	-5.84	-4.66	-4.40
EPS (Diluted)	-1.78	-7.48	-5.84	-4.66	-4.40
Free Cash Flow	253.28	31.34	-16.85	-5.73	-5.73
Free Cash Flow Growth	708.08%	-	-	-	-
Free Cash Flow Per Share	1.29	0.20	-0.28	-0.10	-0.10
Gross Margin	80.10%	70.02%	76.91%	69.66%	69.78%
Operating Margin	-26.24%	-127.92%	-48.82%	-43.60%	-49.35%
Profit Margin	-26.50%	-130.26%	-56.40%	-46.30%	-50.26%
FCF Margin	19.24%	3.54%	-2.68%	-0.96%	-1.13%
EBITDA	-308.3	-1,105	-282.2	-239.18	-227.42
EBITDA Margin	-23.42%	-124.66%	-44.94%	-39.88%	-44.93%
EBIT	-345.42	-1,134	-306.51	-261.55	-249.79
EBIT Margin	-26.24%	-127.92%	-48.82%	-43.60%	-49.35%
Effective Tax Rate	-6.85%	-0.55%	-8.15%	-3.19%	-1.94%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.