Rubrik, Inc. (BMV:RBRK)
Mexico
· Delayed Price · Currency is MXN 1,889.00
0.00 (0.00%)
At close: Jun 5, 2025
Rubrik Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
| Operating Revenue | 937.28 | 847.15 | 576.61 | 461.49 | 506.15 | 387.75 |
| Other Revenue | 40.43 | 39.4 | 51.28 | 138.33 | - | - |
| Revenue | 977.71 | 886.54 | 627.89 | 599.82 | 506.15 | 387.75 |
| Revenue Growth (YoY) | 43.89% | 41.19% | 4.68% | 18.51% | 30.53% | - |
| Cost of Revenue | 230.25 | 265.75 | 144.96 | 182.01 | 152.96 | 107.38 |
| Gross Profit | 747.46 | 620.8 | 482.93 | 417.81 | 353.19 | 280.37 |
| Selling, General & Admin | 921.69 | 1,223 | 582.91 | 504.3 | 443.4 | 362.12 |
| Research & Development | 328.05 | 531.62 | 206.53 | 175.06 | 159.58 | 127.36 |
| Operating Expenses | 1,250 | 1,755 | 789.44 | 679.35 | 602.98 | 489.48 |
| Operating Income | -502.29 | -1,134 | -306.51 | -261.55 | -249.79 | -209.11 |
| Interest Expense | -40.44 | -41.25 | -30.3 | -11.71 | - | - |
| Interest & Investment Income | 30.11 | 25.35 | 11.22 | 5.14 | 1.53 | 2.42 |
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.91 |
| Other Non Operating Income (Expenses) | -3.52 | 1.48 | -1.88 | -1.03 | -1.3 | - |
| Pretax Income | -516.14 | -1,148 | -327.47 | -269.15 | -249.56 | -207.59 |
| Income Tax Expense | 8.69 | 6.37 | 26.69 | 8.6 | 4.84 | 5.5 |
| Net Income | -524.83 | -1,155 | -354.16 | -277.75 | -254.4 | -213.09 |
| Net Income to Common | -524.83 | -1,155 | -354.16 | -277.75 | -254.4 | -213.09 |
| Shares Outstanding (Basic) | 186 | 154 | 61 | 60 | 52 | 52 |
| Shares Outstanding (Diluted) | 186 | 154 | 61 | 60 | 52 | 52 |
| Shares Change (YoY) | 202.40% | 154.49% | 1.74% | 13.61% | 0.98% | - |
| EPS (Basic) | -2.82 | -7.48 | -5.84 | -4.66 | -4.85 | -4.10 |
| EPS (Diluted) | -2.82 | -7.48 | -5.84 | -4.66 | -4.85 | -4.10 |
| Free Cash Flow | 103.17 | 31.34 | -16.85 | -5.73 | -97.77 | -69.88 |
| Free Cash Flow Per Share | 0.55 | 0.20 | -0.28 | -0.10 | -1.86 | -1.34 |
| Gross Margin | 76.45% | 70.02% | 76.91% | 69.66% | 69.78% | 72.31% |
| Operating Margin | -51.37% | -127.92% | -48.81% | -43.60% | -49.35% | -53.93% |
| Profit Margin | -53.68% | -130.26% | -56.40% | -46.30% | -50.26% | -54.95% |
| Free Cash Flow Margin | 10.55% | 3.54% | -2.68% | -0.95% | -19.32% | -18.02% |
| EBITDA | -480.33 | -1,113 | -288.1 | -245.28 | -233.15 | -192.89 |
| EBITDA Margin | -49.13% | -125.54% | -45.88% | -40.89% | -46.06% | -49.75% |
| D&A For EBITDA | 21.95 | 21.07 | 18.41 | 16.27 | 16.64 | 16.22 |
| EBIT | -502.29 | -1,134 | -306.51 | -261.55 | -249.79 | -209.11 |
| EBIT Margin | -51.37% | -127.92% | -48.81% | -43.60% | -49.35% | -53.93% |
| Revenue as Reported | 977.71 | 886.54 | 627.89 | 599.82 | 506.15 | 387.75 |
| Advertising Expenses | - | 35.6 | 31.3 | 33.3 | 24.9 | 14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.