Rubrik, Inc. (BMV:RBRK)
Mexico flag Mexico · Delayed Price · Currency is MXN
1,889.00
0.00 (0.00%)
At close: Jun 5, 2025

Rubrik Balance Sheet

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21
Cash & Equivalents
284186.33130.03135.8171.02120.1
Short-Term Investments
478.06518.81149.22160.1167.7997.21
Cash & Short-Term Investments
762.06705.14279.25295.91138.81217.31
Cash Growth
25.69%152.51%-5.63%113.18%-36.13%-
Receivables
165.6182.16139.9155.85167.49119.63
Inventory
-4.184.819.544.453.4
Prepaid Expenses
93.8977.8644.7234.6916.1213.28
Other Current Assets
95.35108.2980.0368.842.130.88
Total Current Assets
1,1171,078548.71564.8368.96384.5
Property, Plant & Equipment
54.9479.177.7183.0165.7934.11
Goodwill
101.62100.34100.344.244.244.24
Long-Term Accounts Receivable
-42.64.95.68.3
Long-Term Deferred Charges
125.7132.47113.81100.7363.5237.23
Other Long-Term Assets
75.4629.4330.4311.5110.8841.54
Total Assets
1,4751,423873.61769.18518.98509.92
Accounts Payable
9.9110.446.878.0914.0810.24
Accrued Expenses
112.51146.25112.04101.14103.3780.63
Current Portion of Leases
-10.0910.469.76.315.98
Current Unearned Revenue
838.87777.14526.48315.95213.25132.63
Other Current Liabilities
-6.270.430.530.342.27
Total Current Liabilities
961.29950.18656.28435.4337.35231.74
Long-Term Debt
322.82322.34287.04179.7--
Long-Term Leases
-18.3822.2526.6526.91-
Long-Term Unearned Revenue
670.31642.37579.78490.28254.16163.54
Other Long-Term Liabilities
76.7243.4432.89.775.234.76
Total Liabilities
2,0311,9771,5781,142623.61430.04
Common Stock
0.010.010000
Additional Paid-In Capital
2,3822,292265.49242.33231.35176.54
Retained Earnings
-2,939-2,837-1,683-1,328-1,051-796.21
Comprehensive Income & Other
0.56-8.24-2.24-1.3-0.09-0.2
Total Common Equity
-556.53-553.73-1,419-1,087-819.34-619.86
Shareholders' Equity
-556.53-553.73-704.54-372.62-104.6379.87
Total Liabilities & Equity
1,4751,423873.61769.18518.98509.92
Total Debt
322.82350.81319.76216.0433.215.98
Net Cash (Debt)
439.24354.33-40.579.87105.59211.34
Net Cash Growth
47.01%---24.36%-50.03%-
Net Cash Per Share
2.362.30-0.671.342.014.07
Filing Date Shares Outstanding
191.62189.7859.8859.8859.1651.94
Total Common Shares Outstanding
191.62189.7759.8859.8859.1651.94
Working Capital
155.61127.47-107.57129.3931.62152.76
Book Value Per Share
-2.90-2.92-23.70-18.16-13.85-11.93
Tangible Book Value
-658.15-654.08-1,520-1,092-823.58-624.1
Tangible Book Value Per Share
-3.43-3.45-25.38-18.23-13.92-12.02
Machinery
-80.2895.886.965.0851.95
Leasehold Improvements
-12.7412.3511.367.194.73
Source: S&P Global Market Intelligence. Standard template. Financial Sources.