Rigetti Computing Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	57.18	67.67	21.39	57.89	11.73	-
Short-Term Investments	368.56	124.42	78.54	84.92	-	-
Cash & Short-Term Investments	425.74	192.09	99.93	142.81	11.73	-
Cash Growth	323.72%	92.23%	-30.03%	1117.59%	-	-
Accounts Receivable	1.75	2.43	5.03	6.24	1.54	-
Other Current Assets	6.09	12.24	2.71	5.42	4.8	0.04
Total Current Assets	433.58	206.76	107.67	154.47	18.07	10.31
Net Property, Plant & Equipment	56.09	52.64	52.12	48.85	22.5	-
Goodwill	-	-	-	-	5.38	-
Long-Term Investments	145.9	25.07	-	-	-	-
Other Long-Term Assets	1.12	0.33	0.13	0.13	0.48	-
Total Assets	636.69	284.79	159.91	203.44	46.43	43.31
Accounts Payable	2.16	1.59	5.77	1.94	1.97	-
Accrued Expenses	5.96	8.01	8.56	8.21	3.81	0.03
Current Portion of Long-Term Debt	-	-	12.16	8.3	0.58	-
Current Portion of Leases	2.2	2.16	2.21	2.35	-	-
Unearned Revenue	0.12	0.11	0.34	0.96	0.99	-
Other Current Liabilities	-	-	-	-	0.23	-
Total Current Liabilities	10.43	11.87	29.05	21.75	7.57	33
Long-Term Debt	-	-	9.89	20.64	24.22	-
Long-Term Leases	5.81	6.64	6.3	7.86	-	-
Other Long-Term Liabilities	67.19	139.69	5.08	2.97	4.65	-
Total Long-Term Liabilities	73	146.33	21.27	31.47	28.87	-
Total Liabilities	83.43	158.2	50.33	53.22	36.43	33
Common Stock	0.03	0.03	0.01	0.01	0	0
Additional Paid-in Capital	1,105	681.2	463.09	429.03	135.55	24.14
Accumulated Other Comprehensive Income	0.13	0.11	0.24	-0.16	0.05	-
Retained Earnings	-551.78	-554.75	-353.76	-278.65	-207.13	-14.69
Total Common Shareholders' Equity	553.26	126.59	109.59	150.22	-71.53	0.01
Minority Interest	-	-	-	-	81.52	-
Shareholders' Equity	553.26	126.59	109.59	150.22	10	0.01
Total Liabilities & Equity	636.69	284.79	159.91	203.44	46.43	43.31
Total Debt	8.01	8.8	30.57	39.14	24.79	0
Net Cash (Debt)	417.73	183.29	69.36	103.67	-13.06	0
Net Cash Growth	127.90%	164.25%	-33.09%	-	-	-
Net Cash Per Share	1.65	0.99	0.53	1.01	-0.56	-
Book Value	553.26	126.59	109.59	150.22	-71.53	0.01
Book Value Per Share	2.18	0.69	0.83	1.47	-3.06	-
Tangible Book Value	553.26	126.59	109.59	150.22	-76.91	0.01
Tangible Book Value Per Share	2.18	0.69	0.83	1.47	-3.30	-

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.