Rivian Automotive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,387	4,970	4,434	1,658	55
Revenue Growth (YoY)	8.39%	12.09%	167.43%	2914.55%	-
Cost of Revenue	5,243	6,170	6,464	4,781	520
Gross Profit	144	-1,200	-2,030	-3,123	-465
Selling, General & Admin	2,061	1,876	1,714	1,789	1,242
Research & Development	1,668	1,613	1,995	1,944	1,850
Other Operating Expenses	-	-	-	-	663
Operating Income	-3,585	-4,689	-5,739	-6,856	-4,220
Interest Income	293	385	522	193	3
Interest Expense	-274	-318	-220	-103	-29
Other Non-Operating Income (Expense)	-54	-119	6	18	-442
Total Non-Operating Income (Expense)	-35	-52	308	108	-468
Pretax Income	-3,620	-4,741	-5,431	-6,748	-4,688
Provision for Income Taxes	6	5	1	4	-
Net Income	-3,646	-4,747	-5,432	-6,752	-4,688
Minority Interest in Earnings	20	1	-	-	-
Net Income to Common	-3,646	-4,747	-5,432	-6,752	-4,688
Shares Outstanding (Basic)	1,186	1,013	947	913	204
Shares Outstanding (Diluted)	1,186	1,013	947	913	204
Shares Change (YoY)	17.08%	6.97%	3.72%	347.55%	101.98%
EPS (Basic)	-3.07	-4.69	-5.74	-7.40	-22.98
EPS (Diluted)	-3.07	-4.69	-5.74	-7.40	-22.98
Free Cash Flow	-2,489	-2,857	-5,892	-6,421	-4,416
Free Cash Flow Per Share	-2.10	-2.82	-6.22	-7.03	-21.65
Gross Margin	2.67%	-24.14%	-45.78%	-188.36%	-845.45%
Operating Margin	-66.55%	-94.35%	-129.43%	-413.51%	-7672.73%
Profit Margin	-67.31%	-95.49%	-122.51%	-407.24%	-8523.64%
FCF Margin	-46.20%	-57.48%	-132.88%	-387.27%	-8029.09%
EBITDA	-2,801	-3,658	-4,802	-6,204	-4,023
EBITDA Margin	-52.00%	-73.60%	-108.30%	-374.19%	-7314.55%
EBIT	-3,585	-4,689	-5,739	-6,856	-4,220
EBIT Margin	-66.55%	-94.35%	-129.43%	-413.51%	-7672.73%
Effective Tax Rate	-0.17%	-0.11%	-0.02%	-0.06%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.