Rivian Automotive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	5,151	4,970	4,434	1,658	55	-	Upgrade
Revenue Growth (YoY)	2.73%	12.09%	167.43%	2914.55%	-	-	Upgrade
Cost of Revenue	5,373	6,170	6,464	4,781	520	-	Upgrade
Gross Profit	-222	-1,200	-2,030	-3,123	-465	-	Upgrade
Selling, General & Admin	1,862	1,876	1,714	1,789	1,242	255	Upgrade
Research & Development	1,515	1,613	1,995	1,944	1,850	766	Upgrade
Other Operating Expenses	-	-	-	-	663	-	Upgrade
Operating Income	-3,599	-4,689	-5,739	-6,856	-4,220	-1,021	Upgrade
Interest Income	331	385	522	193	3	10	Upgrade
Interest Expense	-309	-318	-220	-103	-29	-8	Upgrade
Other Non-Operating Income (Expense)	107	-119	6	18	-442	1	Upgrade
Total Non-Operating Income (Expense)	129	-52	308	108	-468	3	Upgrade
Pretax Income	-3,470	-4,741	-5,431	-6,748	-4,688	-1,018	Upgrade
Provision for Income Taxes	8	5	1	4	-	-	Upgrade
Net Income	-3,506	-4,747	-5,432	-6,752	-4,688	-1,019	Upgrade
Minority Interest in Earnings	-	1	-	-	-	-	Upgrade
Net Income to Common	-3,506	-4,747	-5,432	-6,752	-4,688	-1,019	Upgrade
Shares Outstanding (Basic)	1,091	1,013	947	913	204	101	Upgrade
Shares Outstanding (Diluted)	1,091	1,013	947	913	204	101	Upgrade
Shares Change (YoY)	12.10%	6.97%	3.72%	347.55%	101.98%	3.06%	Upgrade
EPS (Basic)	-3.21	-4.69	-5.74	-7.40	-22.98	-10.09	Upgrade
EPS (Diluted)	-3.21	-4.69	-5.74	-7.40	-22.98	-10.09	Upgrade
Free Cash Flow	-1,221	-2,857	-5,892	-6,421	-4,416	-1,762	Upgrade
Free Cash Flow Per Share	-1.12	-2.82	-6.22	-7.03	-21.65	-17.45	Upgrade
Gross Margin	-4.31%	-24.14%	-45.78%	-188.36%	-845.45%	-	Upgrade
Operating Margin	-69.87%	-94.35%	-129.43%	-413.51%	-7672.73%	-	Upgrade
Profit Margin	-67.52%	-95.49%	-122.51%	-407.24%	-8523.64%	-	Upgrade
FCF Margin	-23.70%	-57.48%	-132.88%	-387.27%	-8029.09%	-	Upgrade
EBITDA	-2,726	-3,658	-4,802	-6,204	-4,023	-992	Upgrade
EBITDA Margin	-52.92%	-73.60%	-108.30%	-374.19%	-7314.55%	-	Upgrade
EBIT	-3,599	-4,689	-5,739	-6,856	-4,220	-1,021	Upgrade
EBIT Margin	-69.87%	-94.35%	-129.43%	-413.51%	-7672.73%	-	Upgrade
Effective Tax Rate	-0.23%	-0.11%	-0.02%	-0.06%	0.00%	0.00%	Upgrade

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.