Saia, Inc. Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	188,663	156,207	251,883	196,152	107,944	181,308
Market Cap Growth	-28.00%	-37.98%	28.41%	81.72%	-40.46%	94.67%
Enterprise Value	193,625	161,840	258,021	194,450	107,849	182,139
Last Close Price	5908.82	5613.08	11481.65	-	-	-
PE Ratio	41.09	34.02	33.39	32.70	15.48	34.92
PS Ratio	3.24	2.68	3.77	4.03	1.98	3.86
PB Ratio	4.07	3.37	5.23	5.98	3.50	7.25
P/TBV Ratio	4.09	3.39	5.27	6.03	3.55	7.36
P/FCF Ratio	383.38	317.43	-	84.04	52.41	91.32
P/OCF Ratio	17.61	14.58	20.71	20.08	11.70	23.12
EV/Sales Ratio	3.44	2.78	3.86	3.99	1.98	3.88
EV/EBITDA Ratio	17.27	15.28	17.77	17.97	8.81	18.79
EV/EBIT Ratio	32.77	26.46	25.45	24.93	11.75	26.82
EV/FCF Ratio	393.47	328.88	-	83.31	52.36	91.74
Debt / Equity Ratio	0.12	0.12	0.14	0.07	0.10	0.13
Debt / EBITDA Ratio	0.47	0.47	0.43	0.20	0.23	0.31
Debt / FCF Ratio	11.16	11.16	-	1.00	1.46	1.66
Net Debt / Equity Ratio	0.11	0.11	0.13	-0.08	-0.02	0.04
Net Debt / EBITDA Ratio	0.49	0.49	0.44	-0.25	-0.05	0.11
Net Debt / FCF Ratio	10.44	10.44	-0.66	-1.14	-0.31	0.56
Asset Turnover	0.97	0.97	1.12	1.21	1.39	1.35
Quick Ratio	1.45	1.45	1.39	1.89	1.83	1.19
Current Ratio	1.64	1.64	1.57	2.01	1.94	1.30
Return on Equity (ROE)	10.43%	10.43%	17.03%	20.16%	25.53%	23.21%
Return on Assets (ROA)	6.39%	6.39%	10.58%	12.12%	14.63%	12.20%
Return on Invested Capital (ROIC)	9.01%	9.37%	16.82%	21.09%	25.48%	21.04%
Return on Capital Employed (ROCE)	10.60%	10.60%	16.80%	20.40%	24.80%	21.70%
Earnings Yield	2.43%	2.94%	3.00%	3.06%	6.46%	2.86%
FCF Yield	0.26%	0.32%	-3.80%	1.19%	1.91%	1.09%
Buyback Yield / Dilution	0.06%	0.06%	-0.15%	-0.33%	0.12%	-0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.