Service Corporation International (BMV:SCI)
Mexico · Delayed Price · Currency is MXN 1,389.00
0.00 (0.00%)
At close: Oct 10, 2025
BMV:SCI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2025 | FY 2025 | FY 2025 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 5,123 | 4,186 | 4,100 | 4,109 | 4,143 | 3,512 | Upgrade | |
Revenue Growth (YoY) | 3.20% | 2.11% | -0.22% | -0.83% | 17.99% | 8.69% | Upgrade |
Cost of Revenue | 3,704 | 3,096 | 3,008 | 2,954 | 2,820 | 2,519 | Upgrade |
Gross Profit | 1,419 | 1,091 | 1,092 | 1,155 | 1,323 | 992.44 | Upgrade |
Selling, General & Admin | 179.97 | 139.02 | 157.37 | 237.25 | 157.57 | 156.68 | Upgrade |
Other Operating Expenses | - | 11.47 | - | - | - | - | Upgrade |
Operating Income | 1,223 | 927.68 | 944.26 | 927.32 | 1,191 | 842.77 | Upgrade |
Interest Expense | -319.29 | -257.77 | -239.45 | -172.11 | -150.61 | -163.06 | Upgrade |
Other Non-Operating Income (Expense) | 11.9 | -6.98 | 13.61 | 10.38 | 30.6 | -10.64 | Upgrade |
Total Non-Operating Income (Expense) | -307.38 | -264.75 | -225.83 | -161.73 | -120.01 | -173.7 | Upgrade |
Pretax Income | 925.83 | 675.42 | 708.61 | 755.63 | 1,046 | 662.06 | Upgrade |
Provision for Income Taxes | 186.24 | 156.67 | 170.95 | 189.59 | 242.25 | 145.92 | Upgrade |
Net Income | 740.8 | 518.65 | 537.32 | 565.34 | 802.94 | 515.91 | Upgrade |
Minority Interest in Earnings | 0.82 | -0.11 | -0.34 | -0.7 | -0.31 | -0.23 | Upgrade |
Net Income to Common | 740.8 | 518.65 | 537.32 | 565.34 | 802.94 | 515.91 | Upgrade |
Net Income Growth | -0.87% | -3.47% | -4.96% | -29.59% | 55.64% | 39.59% | Upgrade |
Shares Outstanding (Basic) | 144 | 145 | 151 | 158 | 168 | 177 | Upgrade |
Shares Outstanding (Diluted) | 145 | 147 | 152 | 160 | 170 | 179 | Upgrade |
Shares Change (YoY) | -2.79% | -3.65% | -4.86% | -5.87% | -4.96% | -3.52% | Upgrade |
EPS (Basic) | 5.44 | 3.57 | 3.57 | 3.58 | 4.79 | 2.92 | Upgrade |
EPS (Diluted) | 5.40 | 3.53 | 3.53 | 3.53 | 4.72 | 2.88 | Upgrade |
EPS Growth | 2.86% | - | - | -25.21% | 63.89% | 44.72% | Upgrade |
Free Cash Flow | 0 | 493.74 | 450.84 | 438.89 | 590.34 | 530.06 | Upgrade |
Free Cash Flow Growth | - | 9.52% | 2.72% | -25.66% | 11.37% | 57.09% | Upgrade |
Free Cash Flow Per Share | - | 3.36 | 2.96 | 2.74 | 3.47 | 2.96 | Upgrade |
Dividends Per Share | 1.240 | 1.200 | 1.120 | 1.020 | 0.880 | 0.780 | Upgrade |
Dividend Growth | 3.33% | 7.14% | 9.80% | 15.91% | 12.82% | 8.33% | Upgrade |
Gross Margin | 27.70% | 26.05% | 26.63% | 28.10% | 31.93% | 28.26% | Upgrade |
Operating Margin | 23.87% | 22.16% | 23.03% | 22.57% | 28.74% | 24.00% | Upgrade |
Profit Margin | 14.44% | 12.39% | 13.11% | 13.78% | 19.39% | 14.70% | Upgrade |
FCF Margin | 0.00% | 11.79% | 11.00% | 10.68% | 14.25% | 15.09% | Upgrade |
EBITDA | 1,223 | 1,263 | 1,262 | 1,222 | 1,475 | 1,106 | Upgrade |
EBITDA Margin | 23.87% | 30.17% | 30.79% | 29.74% | 35.59% | 31.51% | Upgrade |
EBIT | 1,223 | 927.68 | 944.26 | 927.32 | 1,191 | 842.77 | Upgrade |
EBIT Margin | 23.87% | 22.16% | 23.03% | 22.57% | 28.74% | 24.00% | Upgrade |
Effective Tax Rate | 20.12% | 23.20% | 24.12% | 25.09% | 23.17% | 22.04% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.