BMV:SCI Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 5, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	207,404	196,774	240,553	170,971	207,430	240,001
Market Cap Growth	-8.03%	-18.20%	40.70%	-17.58%	-13.57%	42.20%
Enterprise Value	293,913	282,990	337,306	245,387	285,907	310,089
Last Close Price	1370.97	1370.97	1369.69	929.43	1267.02	1166.31
PE Ratio	21.23	20.14	22.26	18.82	18.81	14.58
PS Ratio	2.67	2.54	2.76	2.47	2.59	2.83
PB Ratio	7.03	6.67	6.88	6.56	6.36	6.13
P/FCF Ratio	23.79	22.57	20.77	19.94	23.32	18.98
P/OCF Ratio	12.22	11.59	12.22	11.64	12.88	12.72
EV/Sales Ratio	3.92	3.65	3.87	3.54	3.57	3.65
EV/EBITDA Ratio	12.68	11.91	12.85	11.67	12.13	10.48
EV/EBIT Ratio	17.25	16.04	17.38	15.56	15.93	12.98
EV/FCF Ratio	33.71	32.45	29.12	28.62	32.14	24.52
Debt / Equity Ratio	3.18	3.18	2.93	3.12	2.65	2.13
Debt / EBITDA Ratio	3.91	3.91	3.87	3.83	3.64	2.79
Debt / FCF Ratio	10.77	10.77	8.85	9.47	9.72	6.58
Net Debt / Equity Ratio	3.04	3.04	2.80	2.97	2.54	1.99
Net Debt / EBITDA Ratio	3.77	3.77	3.73	3.68	3.51	2.63
Net Debt / FCF Ratio	10.27	10.27	8.46	9.03	9.30	6.15
Asset Turnover	0.24	0.24	0.25	0.26	0.27	0.27
Inventory Turnover	92.44	92.44	92.53	92.08	102.44	113.11
Quick Ratio	0.47	0.47	0.44	0.59	0.37	0.53
Current Ratio	0.55	0.55	0.52	0.67	0.45	0.61
Return on Equity (ROE)	32.73%	32.73%	32.22%	33.45%	31.60%	43.87%
Return on Assets (ROA)	3.40%	3.40%	3.45%	3.71%	3.74%	4.82%
Return on Invested Capital (ROIC)	11.24%	11.22%	11.45%	11.76%	11.87%	16.20%
Return on Capital Employed (ROCE)	5.50%	5.50%	5.60%	6.00%	6.50%	7.80%
Earnings Yield	4.71%	4.96%	4.49%	5.31%	5.32%	6.86%
FCF Yield	4.20%	4.43%	4.81%	5.02%	4.29%	5.27%
Dividend Yield	1.77%	1.71%	1.83%	2.04%	1.57%	1.55%
Payout Ratio	33.83%	33.83%	33.60%	31.26%	28.31%	18.30%
Buyback Yield / Dilution	2.79%	2.79%	3.65%	4.86%	5.87%	4.96%
Total Shareholder Return	4.55%	4.50%	5.48%	6.90%	7.44%	6.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.