Shake Shack Inc. (BMV:SHAK)

Paramount Global Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 25, 2024	Dec 27, 2023	Dec 28, 2022	Dec 29, 2021	Dec 30, 2020
Market Capitalization	79,766	106,568	50,783	32,416	56,476	65,073
Market Cap Growth	57.25%	109.85%	56.66%	-42.60%	-13.21%	69.49%
Enterprise Value	89,775	117,165	59,399	40,330	62,490	69,326
Last Close Price	1974.50	2663.65	1242.46	980.00	1481.00	1648.00
PE Ratio	211.89	517.76	147.91	-	-	-
PS Ratio	3.19	4.22	2.76	1.86	3.71	6.25
PB Ratio	8.12	10.71	6.39	3.83	6.30	7.52
P/TBV Ratio	8.53	11.29	6.79	4.07	6.73	8.05
P/FCF Ratio	91.19	148.22	-	-	-	-
P/OCF Ratio	23.01	30.88	22.68	21.78	46.99	87.47
EV/Sales Ratio	3.63	4.64	3.22	2.31	4.10	6.66
EV/EBITDA Ratio	18.42	42.14	35.00	43.03	67.47	230.87
EV/EBIT Ratio	93.95	164.11	392.66	-	-	-
EV/FCF Ratio	102.64	162.96	-	-	-	-
Debt / Equity Ratio	1.63	1.64	1.64	1.65	1.58	0.89
Debt / EBITDA Ratio	3.25	3.40	4.12	5.83	6.24	5.19
Debt / FCF Ratio	18.34	22.71	-	-	-	-
Asset Turnover	0.77	0.76	0.70	0.61	0.57	0.50
Inventory Turnover	142.67	135.18	143.75	146.24	146.22	141.61
Quick Ratio	1.83	1.89	1.96	2.20	3.26	1.76
Current Ratio	1.92	1.97	2.04	2.33	3.37	1.85
Return on Equity (ROE)	4.22%	2.25%	4.63%	-5.30%	-1.38%	-12.04%
Return on Assets (ROA)	1.86%	1.34%	0.36%	-1.03%	-0.67%	-1.99%
Return on Capital (ROIC)	2.41%	1.74%	0.46%	-1.34%	-0.90%	-2.84%
Return on Capital Employed (ROCE)	3.30%	2.30%	0.60%	-	-	-
Earnings Yield	0.47%	0.19%	0.68%	-1.27%	-0.17%	-1.29%
FCF Yield	1.10%	0.68%	-0.47%	-3.94%	-1.57%	-0.97%
Buyback Yield / Dilution	-4.16%	-0.69%	-11.88%	-0.39%	-5.27%	-15.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.