Shake Shack Inc. (BMV:SHAK)

Shake Shack Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 25, 2024	Dec 27, 2023	Dec 28, 2022	Dec 29, 2021
Market Capitalization	66,501	58,823	106,568	50,783	32,416	56,476
Market Cap Growth	-25.78%	-44.80%	109.85%	56.66%	-42.60%	-13.21%
Enterprise Value	76,315	68,410	117,165	59,399	40,330	62,490
Last Close Price	1779.00	1456.26	2663.65	1242.46	980.00	1481.00
PE Ratio	80.78	71.46	517.76	147.91	-	-
PS Ratio	2.56	2.26	4.22	2.76	1.86	3.71
PB Ratio	6.67	5.90	10.71	6.39	3.83	6.30
P/TBV Ratio	7.06	6.24	11.29	6.79	4.07	6.73
P/FCF Ratio	65.37	57.82	148.22	-	-	-
P/OCF Ratio	16.61	14.69	30.88	22.68	21.78	46.99
EV/Sales Ratio	3.07	2.63	4.64	3.22	2.31	4.10
EV/EBITDA Ratio	15.35	21.79	42.14	35.00	43.03	67.47
EV/EBIT Ratio	65.46	56.08	164.11	392.66	-	-
EV/FCF Ratio	75.02	67.25	162.96	-	-	-
Debt / Equity Ratio	1.63	1.63	1.64	1.64	1.65	1.58
Debt / EBITDA Ratio	3.12	3.12	3.40	4.12	5.83	6.24
Debt / FCF Ratio	15.97	15.97	22.71	-	-	-
Net Debt / Equity Ratio	0.98	0.98	0.99	1.02	0.94	0.70
Net Debt / EBITDA Ratio	3.11	3.11	3.55	4.77	8.47	6.75
Net Debt / FCF Ratio	9.59	9.59	13.71	-34.08	-6.22	-7.05
Asset Turnover	0.80	0.80	0.76	0.70	0.61	0.57
Inventory Turnover	130.96	130.96	135.18	143.75	146.24	146.22
Quick Ratio	1.68	1.68	1.89	1.96	2.20	3.26
Current Ratio	1.76	1.76	1.97	2.04	2.33	3.37
Return on Equity (ROE)	9.49%	9.49%	2.25%	4.63%	-5.30%	-1.38%
Return on Assets (ROA)	2.36%	2.36%	1.34%	0.36%	-1.03%	-0.67%
Return on Invested Capital (ROIC)	4.34%	4.46%	2.79%	1.00%	-3.09%	-2.04%
Return on Capital Employed (ROCE)	4.10%	4.10%	2.30%	0.60%	-1.80%	-1.00%
Earnings Yield	1.24%	1.40%	0.19%	0.68%	-1.27%	-0.17%
FCF Yield	1.53%	1.73%	0.68%	-0.47%	-3.94%	-1.57%
Buyback Yield / Dilution	5.33%	5.33%	-0.69%	-11.88%	-0.39%	-5.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.