Shake Shack Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 25, 2024	Dec '23 Dec 27, 2023	Dec '22 Dec 28, 2022	Dec '21 Dec 29, 2021	Dec '20 Dec 30, 2020
Market Capitalization	67,230	106,568	50,783	32,416	56,476	65,073
Market Cap Growth	-30.30%	109.85%	56.66%	-42.60%	-13.21%	69.49%
Enterprise Value	76,380	117,165	59,399	40,330	62,490	69,326
Last Close Price	1635.00	2663.65	1242.46	980.00	1481.00	1648.00
PE Ratio	85.65	517.76	147.91	-	-	-
PS Ratio	2.66	4.22	2.76	1.86	3.71	6.25
PB Ratio	6.82	10.71	6.39	3.83	6.30	7.52
P/TBV Ratio	7.17	11.29	6.79	4.07	6.73	8.05
P/FCF Ratio	58.01	148.22	-	-	-	-
P/OCF Ratio	17.86	30.88	22.68	21.78	46.99	87.47
EV/Sales Ratio	3.24	4.64	3.22	2.31	4.10	6.66
EV/EBITDA Ratio	16.23	42.14	35.00	43.03	67.47	230.87
EV/EBIT Ratio	75.17	164.11	392.66	-	-	-
EV/FCF Ratio	65.90	162.96	-	-	-	-
Debt / Equity Ratio	1.61	1.64	1.64	1.65	1.58	0.89
Debt / EBITDA Ratio	3.15	3.40	4.12	5.83	6.24	5.19
Debt / FCF Ratio	13.74	22.71	-	-	-	-
Asset Turnover	0.78	0.76	0.70	0.61	0.57	0.50
Inventory Turnover	143.81	135.18	143.75	146.24	146.22	141.61
Quick Ratio	1.75	1.89	1.96	2.20	3.26	1.76
Current Ratio	1.84	1.97	2.04	2.33	3.37	1.85
Return on Equity (ROE)	9.08%	2.25%	4.63%	-5.30%	-1.38%	-12.04%
Return on Assets (ROA)	2.11%	1.34%	0.36%	-1.03%	-0.67%	-1.99%
Return on Invested Capital (ROIC)	4.11%	2.79%	1.00%	-3.09%	-2.04%	-5.51%
Return on Capital Employed (ROCE)	3.70%	2.30%	0.60%	-1.80%	-1.00%	-3.30%
Earnings Yield	1.17%	0.19%	0.68%	-1.27%	-0.17%	-1.29%
FCF Yield	1.72%	0.68%	-0.47%	-3.94%	-1.57%	-0.97%
Buyback Yield / Dilution	3.71%	-0.69%	-11.88%	-0.39%	-5.27%	-15.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.