The Sherwin-Williams Company (BMV:SHW)
Mexico · Delayed Price · Currency is MXN 6,329.00
0.00 (0.00%)
At close: Oct 9, 2025
BMV:SHW Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2010 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2010 - 2019 |
| 23,080 | 23,099 | 23,052 | 22,149 | 19,945 | 18,362 | Upgrade | |
Revenue Growth (YoY) | 0.31% | 0.20% | 4.08% | 11.05% | 8.62% | 2.57% | Upgrade |
Cost of Revenue | 11,802 | 11,903 | 12,294 | 12,824 | 11,402 | 9,679 | Upgrade |
Gross Profit | 11,278 | 11,195 | 10,758 | 9,325 | 8,543 | 8,683 | Upgrade |
Selling, General & Admin | 7,582 | 7,422 | 7,065 | 6,332 | 5,882 | 5,478 | Upgrade |
Depreciation & Amortization Expenses | - | - | - | - | - | 313.4 | Upgrade |
Other Operating Expenses | 8 | -38.8 | 125 | -9.4 | 101.8 | 30 | Upgrade |
Operating Income | 3,688 | 3,812 | 3,568 | 3,003 | 2,559 | 2,861 | Upgrade |
Interest Income | 9.7 | 11 | 25.2 | 8 | 4.9 | 3.6 | Upgrade |
Interest Expense | -418.1 | -415.7 | -417.5 | -390.8 | -334.7 | -340.4 | Upgrade |
Other Non-Operating Income (Expense) | -2.6 | 44.7 | -65.5 | -47 | 19.5 | -5.3 | Upgrade |
Total Non-Operating Income (Expense) | -411 | -360 | -457.8 | -429.8 | -310.3 | -342.1 | Upgrade |
Pretax Income | 3,277 | 3,452 | 3,110 | 2,573 | 2,249 | 2,519 | Upgrade |
Provision for Income Taxes | 732.2 | 770.4 | 721.1 | 553 | 384.2 | 488.8 | Upgrade |
Net Income | 2,545 | 2,681 | 2,389 | 2,020 | 1,864 | 2,030 | Upgrade |
Net Income to Common | 2,545 | 2,681 | 2,389 | 2,020 | 1,864 | 2,030 | Upgrade |
Net Income Growth | 1.28% | 12.25% | 18.25% | 8.35% | -8.18% | 31.73% | Upgrade |
Shares Outstanding (Basic) | 250 | 251 | 255 | 258 | 263 | 271 | Upgrade |
Shares Outstanding (Diluted) | 253 | 254 | 258 | 262 | 267 | 276 | Upgrade |
Shares Change (YoY) | -1.45% | -1.63% | -1.34% | -1.98% | -3.15% | -1.60% | Upgrade |
EPS (Basic) | 10.20 | 10.68 | 9.35 | 7.83 | 7.10 | 7.48 | Upgrade |
EPS (Diluted) | 10.08 | 10.55 | 9.25 | 7.72 | 6.98 | 7.36 | Upgrade |
EPS Growth | 2.65% | 14.05% | 19.82% | 10.60% | -5.16% | 33.82% | Upgrade |
Free Cash Flow | 2,155 | 2,083 | 2,634 | 1,275 | 1,873 | 3,105 | Upgrade |
Free Cash Flow Growth | 3.43% | -20.90% | 106.48% | -31.89% | -39.69% | 55.83% | Upgrade |
Free Cash Flow Per Share | 8.53 | 8.20 | 10.20 | 4.87 | 7.01 | 11.26 | Upgrade |
Dividends Per Share | 3.010 | 2.860 | 2.420 | 2.400 | 2.200 | 1.787 | Upgrade |
Dividend Growth | 5.24% | 18.18% | 0.83% | 9.09% | 23.13% | 18.58% | Upgrade |
Gross Margin | 48.87% | 48.47% | 46.67% | 42.10% | 42.83% | 47.29% | Upgrade |
Operating Margin | 15.98% | 16.50% | 15.48% | 13.56% | 12.83% | 15.58% | Upgrade |
Profit Margin | 11.03% | 11.61% | 10.36% | 9.12% | 9.35% | 11.06% | Upgrade |
FCF Margin | 9.34% | 9.02% | 11.42% | 5.76% | 9.39% | 16.91% | Upgrade |
EBITDA | 4,913 | 4,971 | 4,708 | 4,039 | 3,586 | 3,916 | Upgrade |
EBITDA Margin | 21.29% | 21.52% | 20.42% | 18.24% | 17.98% | 21.33% | Upgrade |
EBIT | 3,688 | 3,812 | 3,568 | 3,003 | 2,559 | 2,861 | Upgrade |
EBIT Margin | 15.98% | 16.50% | 15.48% | 13.56% | 12.83% | 15.58% | Upgrade |
Effective Tax Rate | 22.34% | 22.32% | 23.19% | 21.49% | 17.09% | 19.40% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.