The Sherwin-Williams Company (BMV:SHW)

BMV:SHW Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	1,534,597	1,588,402	1,476,287	1,142,559	1,710,069	1,223,874
Market Cap Growth	-18.60%	7.59%	29.21%	-33.19%	39.73%	22.41%
Enterprise Value	1,781,365	1,777,830	1,661,954	1,363,526	1,908,279	1,400,051
PE Ratio	31.98	32.22	33.72	30.74	50.45	33.28
Forward PE	27.87	27.45	28.68	23.92	36.51	27.99
PEG Ratio	-	2.75	2.64	2.01	2.78	2.48
PS Ratio	3.53	3.70	3.44	2.77	4.61	3.58
PB Ratio	18.49	21.09	21.37	19.81	37.73	18.23
P/TBV Ratio	363.23	21.32	21.68	20.03	38.59	18.71
P/FCF Ratio	-	41.00	30.15	48.18	49.11	21.20
P/OCF Ratio	-	27.09	22.54	32.00	40.97	19.31
EV/Sales Ratio	4.16	4.14	3.88	3.31	5.15	4.10
EV/EBITDA Ratio	18.80	19.23	18.98	18.15	28.62	19.23
EV/EBIT Ratio	26.19	25.08	25.05	24.42	40.10	26.31
EV/FCF Ratio	43.84	45.90	33.94	57.49	54.80	24.25
Debt / Equity Ratio	2.53	2.57	2.76	3.89	4.44	2.69
Debt / EBITDA Ratio	2.60	2.40	2.51	3.10	3.21	2.58
Debt / FCF Ratio	5.93	5.72	4.48	9.81	6.14	3.26
Asset Turnover	0.94	0.99	1.01	1.02	0.97	0.90
Inventory Turnover	4.95	5.16	4.96	5.63	6.11	5.24
Quick Ratio	0.41	0.38	0.41	0.46	0.44	0.50
Current Ratio	0.78	0.79	0.83	0.99	0.88	1.00
Return on Equity (ROE)	60.22%	69.05%	70.07%	72.94%	61.65%	52.51%
Return on Assets (ROA)	11.69%	12.71%	12.03%	10.90%	10.33%	11.28%
Return on Capital (ROIC)	13.42%	14.89%	14.63%	13.42%	12.75%	13.94%
Return on Capital Employed (ROCE)	21.70%	23.00%	21.65%	19.02%	16.64%	18.01%
Earnings Yield	3.13%	3.10%	2.97%	3.25%	1.98%	3.00%
FCF Yield	2.65%	2.44%	3.32%	2.08%	2.04%	4.72%
Dividend Yield	0.97%	0.85%	0.78%	1.01%	0.64%	0.73%
Payout Ratio	29.89%	26.98%	26.11%	30.62%	31.49%	24.03%
Buyback Yield / Dilution	1.67%	1.75%	1.66%	1.29%	2.77%	3.16%
Total Shareholder Return	2.63%	2.60%	2.45%	2.30%	3.41%	3.90%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.