The Sherwin-Williams Company (BMV:SHW)

BMV:SHW Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,437,782	1,777,853	1,349,696	1,192,278	1,887,041	1,188,563
Market Cap Growth	-22.61%	31.72%	13.20%	-36.82%	58.77%	17.95%
Enterprise Value	1,692,482	2,025,001	1,542,028	1,432,490	2,102,211	1,377,042
Last Close Price	5831.00	6969.14	5123.95	4535.78	6934.07	4631.57
PE Ratio	30.48	31.82	33.42	30.26	49.37	29.42
PS Ratio	3.37	3.69	3.46	2.76	4.62	3.25
PB Ratio	17.71	21.06	21.49	19.70	37.77	16.54
P/FCF Ratio	32.31	40.96	30.32	47.93	49.16	19.24
P/OCF Ratio	23.80	27.06	22.67	31.84	41.01	17.52
EV/Sales Ratio	4.04	4.21	3.96	3.32	5.14	3.77
EV/EBITDA Ratio	18.22	22.09	21.46	20.53	31.72	20.17
EV/EBIT Ratio	25.48	25.74	25.15	24.51	38.55	24.29
EV/FCF Ratio	38.03	46.65	34.64	57.58	54.76	22.29
Debt / Equity Ratio	3.25	3.18	3.32	4.10	4.72	2.80
Debt / EBITDA Ratio	2.79	2.49	2.49	3.02	2.99	2.52
Debt / FCF Ratio	5.93	6.18	4.68	9.97	6.14	3.26
Asset Turnover	0.93	0.99	1.01	1.02	0.97	0.90
Inventory Turnover	5.24	5.16	4.96	5.63	6.11	5.24
Quick Ratio	0.46	0.39	0.42	0.46	0.44	0.50
Current Ratio	0.82	0.79	0.83	0.99	0.88	1.00
Return on Equity (ROE)	59.94%	69.05%	70.07%	72.94%	61.65%	52.51%
Return on Assets (ROA)	9.19%	10.13%	9.96%	8.66%	8.10%	8.71%
Return on Capital (ROIC)	13.15%	14.32%	14.23%	12.59%	12.02%	12.60%
Return on Capital Employed (ROCE)	19.70%	22.40%	22.20%	18.00%	17.80%	18.00%
Earnings Yield	3.28%	3.14%	2.99%	3.31%	2.02%	3.40%
FCF Yield	3.10%	2.44%	3.30%	2.09%	2.03%	5.20%
Dividend Yield	1.04%	0.85%	0.80%	1.03%	0.65%	0.77%
Payout Ratio	30.09%	26.98%	26.11%	30.62%	31.49%	24.04%
Buyback Yield / Dilution	1.50%	1.63%	1.34%	1.98%	3.15%	1.60%
Total Shareholder Return	2.54%	2.48%	2.14%	3.02%	3.80%	2.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.