Skechers U.S.A. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	9,412	8,969	8,000	7,445	6,310	4,613
Revenue Growth (YoY)	12.11%	12.11%	7.47%	17.98%	36.78%	-12.00%
Cost of Revenue	4,455	4,202	3,848	3,929	3,186	2,408
Gross Profit	4,957	4,767	4,152	3,515	3,124	2,206
Selling, General & Admin	4,120	3,863	3,366	2,969	2,526	2,072
Operating Expenses	4,120	3,863	3,366	2,969	2,526	2,072
Operating Income	837.14	904.26	786.39	546.67	598.19	133.68
Other Non Operating Income (Expenses)	47.24	-26.51	16.09	-24.41	-28.43	21.05
EBT Excluding Unusual Items	884.38	877.75	802.47	522.26	569.76	154.73
Merger & Restructuring Charges	-	-	-1.6	-	-	-
Pretax Income	884.38	877.75	800.87	522.26	569.76	154.73
Income Tax Expense	151.89	148.14	150.95	93.1	-245.88	8.5
Earnings From Continuing Operations	732.49	729.61	649.92	429.16	815.63	146.23
Minority Interest in Earnings	-67.01	-90.14	-104.12	-56.13	-74.13	-47.66
Net Income	665.48	639.47	545.8	373.03	741.5	98.56
Net Income to Common	665.48	639.47	545.8	373.03	741.5	98.56
Net Income Growth	14.83%	17.16%	46.32%	-49.69%	652.31%	-71.56%
Shares Outstanding (Basic)	150	152	155	156	156	154
Shares Outstanding (Diluted)	152	154	156	157	157	155
Shares Change (YoY)	-1.95%	-1.54%	-0.22%	-0.12%	1.23%	0.48%
EPS (Basic)	4.43	4.21	3.53	2.40	4.77	0.64
EPS (Diluted)	4.38	4.16	3.49	2.38	4.73	0.64
EPS Growth	17.44%	19.20%	46.64%	-49.68%	639.92%	-71.59%
Free Cash Flow	63.16	270.6	907.44	-120.67	-97.52	21.54
Free Cash Flow Per Share	0.41	1.76	5.81	-0.77	-0.62	0.14
Gross Margin	52.67%	53.15%	51.90%	47.22%	49.51%	47.81%
Operating Margin	8.89%	10.08%	9.83%	7.34%	9.48%	2.90%
Profit Margin	7.07%	7.13%	6.82%	5.01%	11.75%	2.14%
Free Cash Flow Margin	0.67%	3.02%	11.34%	-1.62%	-1.54%	0.47%
EBITDA	1,066	1,116	968.31	700.39	737.76	276.49
EBITDA Margin	11.33%	12.44%	12.10%	9.41%	11.69%	5.99%
D&A For EBITDA	229.02	211.5	181.93	153.72	139.58	142.81
EBIT	837.14	904.26	786.39	546.67	598.19	133.68
EBIT Margin	8.89%	10.08%	9.83%	7.34%	9.48%	2.90%
Effective Tax Rate	17.17%	16.88%	18.85%	17.83%	-	5.50%
Advertising Expenses	-	669.6	562.1	473.7	375	248.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.