Super Micro Computer, Inc. (BMV:SMCI)

Super Micro Computer Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	21,972	14,989	7,123	5,196	3,557
Revenue Growth (YoY)	46.59%	110.42%	37.09%	46.06%	6.53%
Cost of Revenue	19,542	12,928	5,840	4,396	3,023
Gross Profit	2,430	2,061	1,283	800	534.54
Selling, General & Admin	540.38	387.09	214.61	192.56	186.22
Research & Development	636.55	463.55	307.26	272.27	224.37
Operating Expenses	1,177	850.64	521.87	464.83	410.59
Operating Income	1,253	1,211	761.14	335.17	123.95
Interest Expense	-59.57	-19.35	-10.49	-6.41	-2.49
Earnings From Equity Investments	-6.21	1.82	-3.63	1.21	0.17
Other Non Operating Income (Expenses)	18.5	22.72	3.65	8.08	-2.83
EBT Excluding Unusual Items	1,206	1,216	750.66	338.04	118.8
Pretax Income	1,206	1,216	750.66	338.04	118.8
Income Tax Expense	156.85	63.29	110.67	52.88	6.94
Net Income	1,049	1,153	640	285.16	111.87
Net Income to Common	1,049	1,153	640	285.16	111.87
Net Income Growth	-9.01%	80.11%	124.43%	154.92%	32.69%
Shares Outstanding (Basic)	594	556	529	515	512
Shares Outstanding (Diluted)	628	602	560	536	535
Shares Change (YoY)	4.36%	7.58%	4.39%	0.20%	1.27%
EPS (Basic)	1.77	2.07	1.21	0.55	0.22
EPS (Diluted)	1.68	1.92	1.14	0.53	0.21
EPS Growth	-12.45%	68.13%	115.09%	153.59%	30.63%
Free Cash Flow	1,532	-2,610	626.79	-485.98	64.94
Free Cash Flow Per Share	2.44	-4.33	1.12	-0.91	0.12
Gross Margin	11.06%	13.75%	18.01%	15.40%	15.03%
Operating Margin	5.70%	8.08%	10.69%	6.45%	3.48%
Profit Margin	4.77%	7.69%	8.98%	5.49%	3.15%
Free Cash Flow Margin	6.97%	-17.41%	8.80%	-9.35%	1.82%
EBITDA	1,311	1,252	796.05	367.64	152.13
EBITDA Margin	5.97%	8.35%	11.18%	7.07%	4.28%
D&A For EBITDA	58.34	40.99	34.9	32.47	28.19
EBIT	1,253	1,211	761.14	335.17	123.95
EBIT Margin	5.70%	8.08%	10.69%	6.45%	3.48%
Effective Tax Rate	13.01%	5.21%	14.74%	15.64%	5.84%
Advertising Expenses	-	10.7	2	0.1	4.1

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.