Semtech Corporation (BMV:SMTC)
Mexico · Delayed Price · Currency is MXN 1,348.05
0.00 (0.00%)
At close: Oct 3, 2025
Semtech Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2006 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 27, 2025 | Jan '25 Jan 26, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 | Jan '21 Jan 31, 2021 | 2006 - 2020 |
| - | 909.29 | 868.76 | 756.53 | - | - | Upgrade | |
Revenue Growth (YoY) | - | 4.67% | 14.83% | - | - | - | Upgrade |
Cost of Revenue | 8.97 | 452.76 | 572.51 | 277.98 | 4.94 | 7.68 | Upgrade |
Gross Profit | 516.87 | 456.53 | 296.25 | 478.56 | 461.14 | 355.87 | Upgrade |
Selling, General & Admin | 219.23 | 222.37 | 220.22 | 224.81 | 168.21 | 162.83 | Upgrade |
Depreciation & Amortization Expenses | 0.59 | 0.88 | 14.91 | 0.82 | - | 0.59 | Upgrade |
Research & Development | 184.95 | 170.91 | 186.45 | 166.95 | 147.93 | 117.53 | Upgrade |
Other Operating Expenses | 3.82 | 12.43 | 818.99 | -6.82 | -0.01 | -0.03 | Upgrade |
Operating Income | 108.28 | 49.93 | -944.32 | 92.8 | 145.02 | 74.96 | Upgrade |
Interest Income | 2.23 | 2.3 | 3.05 | 5.8 | 1.47 | 2.54 | Upgrade |
Interest Expense | -50.08 | -90.07 | -95.81 | -17.65 | -5.09 | -5.34 | Upgrade |
Other Non-Operating Income (Expense) | 0.39 | -146.08 | -4.43 | -2.24 | -0.21 | -8.85 | Upgrade |
Total Non-Operating Income (Expense) | -47.47 | -233.84 | -97.19 | -14.08 | -3.83 | -11.65 | Upgrade |
Pretax Income | 60.81 | -183.91 | -1,042 | 78.72 | 141.18 | 63.3 | Upgrade |
Provision for Income Taxes | -15.74 | -22.01 | 50.52 | 17.34 | 15.54 | 3.44 | Upgrade |
Net Income | 76.55 | -161.9 | -1,092 | 61.38 | 125.66 | 59.9 | Upgrade |
Minority Interest in Earnings | - | - | -0 | 0.01 | 0.02 | 0.04 | Upgrade |
Net Income to Common | 76.55 | -161.9 | -1,092 | 61.38 | 125.66 | 59.9 | Upgrade |
Net Income Growth | - | - | - | -51.15% | 109.78% | 87.96% | Upgrade |
Shares Outstanding (Basic) | 82 | 72 | 64 | 64 | 65 | 65 | Upgrade |
Shares Outstanding (Diluted) | 83 | 72 | 64 | 64 | 66 | 66 | Upgrade |
Shares Change (YoY) | 28.86% | 11.66% | 0.18% | -2.37% | -0.75% | -2.02% | Upgrade |
EPS (Basic) | 0.63 | -2.26 | -17.03 | 0.96 | 1.94 | 0.92 | Upgrade |
EPS (Diluted) | 0.63 | -2.26 | -17.03 | 0.96 | 1.92 | 0.91 | Upgrade |
EPS Growth | - | - | - | -50.00% | 110.99% | 93.62% | Upgrade |
Free Cash Flow | 127.64 | 50.13 | -123.11 | 98.39 | 176.94 | 86.2 | Upgrade |
Free Cash Flow Growth | 154.64% | - | - | -44.40% | 105.28% | -9.80% | Upgrade |
Free Cash Flow Per Share | 1.53 | 0.70 | -1.92 | 1.54 | 2.70 | 1.30 | Upgrade |
Gross Margin | - | 50.21% | 34.10% | 63.26% | - | - | Upgrade |
Operating Margin | - | 5.49% | -108.70% | 12.27% | - | - | Upgrade |
Profit Margin | - | -17.80% | -125.70% | 8.11% | - | - | Upgrade |
FCF Margin | - | 5.51% | -14.17% | 13.01% | - | - | Upgrade |
EBITDA | 154.6 | 99.31 | -859.87 | 129.69 | 180.32 | 110.81 | Upgrade |
EBITDA Margin | - | 10.92% | -98.98% | 17.14% | - | - | Upgrade |
EBIT | 108.28 | 49.93 | -944.32 | 92.8 | 145.02 | 74.96 | Upgrade |
EBIT Margin | - | 5.49% | -108.70% | 12.27% | - | - | Upgrade |
Effective Tax Rate | -25.88% | 11.97% | -4.85% | 22.03% | 11.01% | 5.43% | Upgrade |
Updated Jul 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.