Semtech Corporation (BMV:SMTC)
Mexico flag Mexico · Delayed Price · Currency is MXN
728.00
0.00 (0.00%)
At close: Jun 3, 2025

Semtech Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
-119.39-161.9-1,09261.38125.6659.9
Upgrade
Depreciation & Amortization
48.5449.0884.4536.8935.335.86
Upgrade
Other Amortization
20.9821.8111.771.420.480.48
Upgrade
Loss (Gain) From Sale of Assets
0.220.260.01-18.26-0.050.06
Upgrade
Asset Writedown & Restructuring Costs
7.497.49890.89---
Upgrade
Loss (Gain) From Sale of Investments
-0.833.931.161.346.77
Upgrade
Loss (Gain) on Equity Investments
-0.450.55-0.05-0.25-2.12-0.33
Upgrade
Stock-Based Compensation
59.6468.0440.1739.2551.1952.99
Upgrade
Other Operating Activities
124.9121.6348.7-14.450.95-0.96
Upgrade
Change in Accounts Receivable
-11.84-28.3527.442.45-1.07-8.51
Upgrade
Change in Inventory
-21.66-18.6757.31-3.75-26.51-14.48
Upgrade
Change in Accounts Payable
5.4314.68-44.35-3.7-2.153.57
Upgrade
Change in Other Net Operating Assets
-27.96-17.47-122.1624.5820.1-16.42
Upgrade
Operating Cash Flow
85.957.99-93.92126.71203.12118.93
Upgrade
Operating Cash Flow Growth
----37.62%70.79%0.27%
Upgrade
Capital Expenditures
-8.18-7.86-29.19-28.32-26.18-32.73
Upgrade
Sale of Property, Plant & Equipment
0.10.10.410.040.110.39
Upgrade
Cash Acquisitions
----1,241--
Upgrade
Divestitures
---26.19--
Upgrade
Sale (Purchase) of Intangibles
-5.54-6.34-1.92---
Upgrade
Investment in Securities
0.12.22-0.93-4.47-8.25-10.56
Upgrade
Other Investing Activities
-5.2308.92--6-
Upgrade
Investing Cash Flow
-18.75-11.89-22.7-1,247-40.32-42.91
Upgrade
Long-Term Debt Issued
-68.253201,22520-
Upgrade
Long-Term Debt Repaid
--724.66-277.38-33-28-16
Upgrade
Net Debt Issued (Repaid)
-666.41-656.4142.631,192-8-16
Upgrade
Issuance of Common Stock
644.81645.01-0.625.288.5
Upgrade
Repurchase of Common Stock
-20.5-14.03-6.71-64.19-149.16-92.92
Upgrade
Other Financing Activities
4.283.77-25.36-51.41-0.22-0.03
Upgrade
Financing Cash Flow
-37.82-21.6610.551,077-152.1-100.45
Upgrade
Foreign Exchange Rate Adjustments
0.37-1.28-0.86---
Upgrade
Net Cash Flow
29.723.16-106.93-44.0910.71-24.43
Upgrade
Free Cash Flow
77.7250.13-123.1198.39176.9486.2
Upgrade
Free Cash Flow Growth
----44.40%105.28%-9.80%
Upgrade
Free Cash Flow Margin
8.14%5.51%-14.17%13.00%23.88%14.48%
Upgrade
Free Cash Flow Per Share
1.010.70-1.921.542.701.30
Upgrade
Cash Interest Paid
58.8372.4583.5811.754.34.88
Upgrade
Cash Income Tax Paid
6.557.9819.7610.363.338.41
Upgrade
Levered Free Cash Flow
101.4598.32-28.32155.58151.1170.89
Upgrade
Unlevered Free Cash Flow
126.79133.0919.8165.19153.8273.74
Upgrade
Change in Net Working Capital
26.929.153.2928.97-2.8829.04
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.