Tenet Healthcare Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2005 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2005 - 2019
Revenue	20,688	20,675	20,564	19,368	19,676	18,522	Upgrade
Revenue Growth (YoY)	-1.11%	0.54%	6.17%	-1.57%	6.23%	0.23%	Upgrade
Cost of Revenue	12,241	12,448	12,736	12,117	12,206	11,400	Upgrade
Gross Profit	8,447	8,227	7,828	7,251	7,470	7,122	Upgrade
Depreciation & Amortization Expenses	816	818	870	841	855	857	Upgrade
Other Operating Expenses	4,217	1,713	4,676	4,293	3,962	4,445	Upgrade
Operating Income	3,419	5,696	2,282	2,117	2,653	1,820	Upgrade
Interest Income	257	260	228	216	218	169	Upgrade
Interest Expense	-815	-826	-901	-890	-923	-1,003	Upgrade
Other Non-Operating Income (Expense)	123	118	8	-98	-60	-315	Upgrade
Total Non-Operating Income (Expense)	-435	-448	-665	-772	-765	-1,149	Upgrade
Pretax Income	2,984	5,248	1,617	1,345	1,888	671	Upgrade
Provision for Income Taxes	587	1,184	306	344	411	-97	Upgrade
Net Income	1,484	3,200	611	411	914	399	Upgrade
Minority Interest in Earnings	913	864	700	590	562	369	Upgrade
Earnings From Discontinued Operations	-	-	-	-	-1	-	Upgrade
Net Income to Common	1,484	3,200	611	411	914	399	Upgrade
Net Income Growth	-46.13%	423.73%	48.66%	-55.03%	129.07%	-	Upgrade
Shares Outstanding (Basic)	94	97	102	107	107	105	Upgrade
Shares Outstanding (Diluted)	95	98	105	111	109	106	Upgrade
Shares Change (YoY)	-6.91%	-6.60%	-5.17%	1.79%	2.17%	2.77%	Upgrade
EPS (Basic)	15.86	33.02	6.01	3.84	8.56	3.80	Upgrade
EPS (Diluted)	15.73	32.70	5.71	3.79	8.43	3.75	Upgrade
EPS Growth	-42.30%	472.68%	50.66%	-55.04%	124.80%	-	Upgrade
Free Cash Flow	1,553	1,116	1,623	321	910	2,867	Upgrade
Free Cash Flow Growth	39.16%	-31.24%	405.61%	-64.72%	-68.26%	409.24%	Upgrade
Free Cash Flow Per Share	16.37	11.40	15.49	2.90	8.38	26.98	Upgrade
Gross Margin	40.83%	39.79%	38.07%	37.44%	37.97%	38.45%	Upgrade
Operating Margin	16.53%	27.55%	11.10%	10.93%	13.48%	9.83%	Upgrade
Profit Margin	11.59%	19.66%	6.38%	5.17%	7.51%	4.15%	Upgrade
FCF Margin	7.51%	5.40%	7.89%	1.66%	4.62%	15.48%	Upgrade
EBITDA	4,235	6,514	3,152	2,958	3,508	2,677	Upgrade
EBITDA Margin	20.47%	31.51%	15.33%	15.27%	17.83%	14.45%	Upgrade
EBIT	3,419	5,696	2,282	2,117	2,653	1,820	Upgrade
EBIT Margin	16.53%	27.55%	11.10%	10.93%	13.48%	9.83%	Upgrade
Effective Tax Rate	19.67%	22.56%	18.92%	25.58%	21.77%	-14.46%	Upgrade

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.