Grupo Televisa, S.A.B. (BMV:TLEVISA.CPO)
Mexico · Delayed Price · Currency is MXN 8.12
+0.32 (4.10%)
Nov 3, 2026, 12:40 PM CST
Grupo Televisa, S.A.B. Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 57,427 | 58,878 | 62,261 | 66,223 | 68,616 | 73,915 | |
Revenue Growth | -3.57% | -5.43% | -5.98% | -3.49% | -7.17% | 4.58% |
Cost of Revenue | 35,216 | 36,395 | 41,117 | 43,297 | 43,358 | 46,654 |
Gross Profit | 22,211 | 22,483 | 21,144 | 22,925 | 25,258 | 27,262 |
Selling, General & Admin | 15,317 | 17,245 | 19,408 | 20,154 | 20,497 | 20,289 |
Other Operating Expenses | 985.47 | -113.53 | 2,858 | -55.46 | 588.14 | 386.37 |
Operating Expenses | 16,303 | 17,131 | 22,265 | 20,098 | 21,085 | 20,676 |
Operating Income | 5,908 | 5,352 | -1,122 | 2,827 | 4,173 | 6,586 |
Interest Expense | -6,500 | -7,509 | -7,976 | -7,742 | -9,529 | -9,106 |
Interest & Investment Income | 1,827 | 2,667 | 3,527 | 3,496 | 2,129 | 560.03 |
Earnings From Equity Investments | -1,299 | -1,088 | -182.58 | -4,087 | -7,378 | 3,671 |
Currency Exchange Gain (Loss) | 672.81 | 399.19 | -837.2 | -149.15 | -1,745 | -2,189 |
Other Non Operating Income (Expenses) | -598.77 | 302.29 | 773.73 | -134.85 | -110.74 | -1,183 |
EBT Excluding Unusual Items | 10.31 | 123.84 | -5,816 | -5,790 | -12,462 | -1,661 |
Merger & Restructuring Charges | -345.57 | -420.77 | -776.07 | -1,003 | -115.97 | -194.19 |
Impairment of Goodwill | - | - | -450 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 35.95 | 4,547 |
Gain (Loss) on Sale of Assets | -205.34 | -706.58 | 1,960 | 48.04 | 70.76 | 38.67 |
Asset Writedown | - | - | -2,614 | - | - | -97.29 |
Legal Settlements | - | - | - | - | -425.76 | -191.61 |
Other Unusual Items | - | - | - | -329.72 | - | - |
Pretax Income | -649.48 | -1,004 | -7,697 | -7,075 | -12,897 | 2,442 |
Income Tax Expense | 5,552 | 7,932 | 688.59 | 2,361 | -1,353 | 1,673 |
Earnings From Continuing Operations | -6,202 | -8,935 | -8,385 | -9,435 | -11,544 | 768.89 |
Earnings From Discontinued Operations | - | - | 56.82 | 628.12 | 56,828 | 6,586 |
Net Income to Company | -6,202 | -8,935 | -8,328 | -8,807 | 45,284 | 7,355 |
Minority Interest in Earnings | -411.24 | -233.24 | 62.86 | 384.52 | -571.64 | -1,299 |
Net Income | -6,613 | -9,168 | -8,266 | -8,423 | 44,712 | 6,056 |
Net Income to Common | -6,613 | -9,168 | -8,266 | -8,423 | 44,712 | 6,056 |
Net Income Growth | - | - | - | - | 638.33% | - |
Shares Outstanding (Basic) | 2,863 | 2,681 | 2,719 | 2,798 | 2,830 | 2,791 |
Shares Outstanding (Diluted) | 2,863 | 2,681 | 2,719 | 2,798 | 2,830 | 2,791 |
Shares Change | 4.98% | -1.40% | -2.83% | -1.12% | 1.40% | -1.79% |
EPS (Basic) | -2.31 | -3.42 | -3.04 | -3.01 | 15.80 | 2.17 |
EPS (Diluted) | -2.31 | -3.42 | -3.04 | -3.01 | 15.80 | 2.17 |
EPS Growth | - | - | - | - | 628.11% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10,930 | 7,906 | 23,457 | 493.38 | -4,848 | 6,056 |
Free Cash Flow Per Share | 3.82 | 2.95 | 8.63 | 0.18 | -1.71 | 2.17 |
Dividend Per Share | - | - | 0.350 | 0.350 | 0.350 | 0.350 |
Dividend Growth | - | - | 0% | 0% | 0% | 0% |
Gross Margin | 38.68% | 38.19% | 33.96% | 34.62% | 36.81% | 36.88% |
Operating Margin | 10.29% | 9.09% | -1.80% | 4.27% | 6.08% | 8.91% |
Profit Margin | -11.52% | -15.57% | -13.28% | -12.72% | 65.16% | 8.19% |
Free Cash Flow Margin | 19.03% | 13.43% | 37.67% | 0.74% | -7.07% | 8.19% |
EBITDA | 20,720 | 21,611 | 18,320 | 24,718 | 25,765 | 28,334 |
EBITDA Margin | 36.08% | 36.70% | 29.42% | 37.33% | 37.55% | 38.33% |
D&A For EBITDA | 14,811 | 16,259 | 19,441 | 21,891 | 21,593 | 21,748 |
EBIT | 5,908 | 5,352 | -1,122 | 2,827 | 4,173 | 6,586 |
EBIT Margin | 10.29% | 9.09% | -1.80% | 4.27% | 6.08% | 8.91% |
Effective Tax Rate | - | - | - | - | - | 68.51% |