Universal Health Services, Inc. (BMV:UHS)
Mexico
· Delayed Price · Currency is MXN 3,707.00
+325.00 (9.61%)
At close: May 13, 2025
Universal Health Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,084 | 15,828 | 14,282 | 13,399 | 12,642 | 11,559 | Upgrade
|
| Revenue Growth (YoY) | 9.73% | 10.82% | 6.59% | 5.99% | 9.37% | 1.59% | Upgrade
|
| Cost of Revenue | 9,214 | 9,106 | 8,640 | 8,237 | 7,591 | 6,901 | Upgrade
|
| Gross Profit | 6,870 | 6,721 | 5,642 | 5,163 | 5,051 | 4,658 | Upgrade
|
| Selling, General & Admin | 147.8 | 146.43 | 141.03 | 131.63 | 118.86 | 116.06 | Upgrade
|
| Other Operating Expenses | 4,379 | 4,305 | 3,757 | 3,388 | 3,005 | 2,671 | Upgrade
|
| Operating Expenses | 5,119 | 5,036 | 4,466 | 4,102 | 3,657 | 3,298 | Upgrade
|
| Operating Income | 1,751 | 1,685 | 1,175 | 1,061 | 1,394 | 1,360 | Upgrade
|
| Interest Expense | -174.86 | -187.53 | -207.25 | -126.89 | -83.67 | -106.29 | Upgrade
|
| Interest & Investment Income | 3.42 | 3.33 | 2.47 | 1.8 | 1.7 | - | Upgrade
|
| Earnings From Equity Investments | 1.1 | 1.1 | 0.87 | 1.2 | 6.2 | 1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.44 | -0.77 | -31.06 | -13.41 | 5.99 | -1.09 | Upgrade
|
| EBT Excluding Unusual Items | 1,589 | 1,501 | 940.43 | 923.81 | 1,325 | 1,253 | Upgrade
|
| Asset Writedown | - | - | - | -57.55 | -14.39 | - | Upgrade
|
| Other Unusual Items | -3.16 | -3.16 | - | - | -16.83 | -1.37 | Upgrade
|
| Pretax Income | 1,582 | 1,498 | 940.43 | 866.26 | 1,293 | 1,252 | Upgrade
|
| Income Tax Expense | 363.36 | 334.83 | 221.12 | 209.28 | 305.68 | 299.29 | Upgrade
|
| Earnings From Continuing Operations | 1,219 | 1,163 | 719.31 | 656.98 | 987.63 | 952.79 | Upgrade
|
| Minority Interest in Earnings | -21.97 | -21.01 | -1.51 | 18.63 | 3.96 | -8.84 | Upgrade
|
| Net Income | 1,197 | 1,142 | 717.8 | 675.61 | 991.59 | 943.95 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.01 | 0.05 | 0.31 | 0.75 | 2.06 | 2.98 | Upgrade
|
| Net Income to Common | 1,197 | 1,142 | 717.49 | 674.86 | 989.53 | 940.97 | Upgrade
|
| Net Income Growth | 46.59% | 59.11% | 6.24% | -31.87% | 5.05% | 15.84% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 67 | 69 | 73 | 83 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 68 | 70 | 74 | 84 | 86 | Upgrade
|
| Shares Change (YoY) | -3.01% | -3.18% | -5.02% | -11.78% | -2.21% | -3.88% | Upgrade
|
| EPS (Basic) | 18.14 | 17.16 | 10.35 | 9.23 | 11.99 | 11.06 | Upgrade
|
| EPS (Diluted) | 17.80 | 16.82 | 10.23 | 9.14 | 11.82 | 10.99 | Upgrade
|
| EPS Growth | 51.30% | 64.42% | 11.93% | -22.67% | 7.55% | 20.37% | Upgrade
|
| Free Cash Flow | 1,056 | 1,123 | 524.74 | 262.02 | 28.04 | 1,629 | Upgrade
|
| Free Cash Flow Per Share | 15.70 | 16.54 | 7.48 | 3.55 | 0.34 | 19.03 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.800 | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | - | 300.00% | -66.67% | Upgrade
|
| Gross Margin | 42.71% | 42.47% | 39.50% | 38.53% | 39.95% | 40.29% | Upgrade
|
| Operating Margin | 10.89% | 10.65% | 8.23% | 7.92% | 11.03% | 11.76% | Upgrade
|
| Profit Margin | 7.44% | 7.22% | 5.02% | 5.04% | 7.83% | 8.14% | Upgrade
|
| Free Cash Flow Margin | 6.57% | 7.10% | 3.67% | 1.96% | 0.22% | 14.09% | Upgrade
|
| EBITDA | 2,343 | 2,270 | 1,743 | 1,643 | 1,928 | 1,870 | Upgrade
|
| EBITDA Margin | 14.57% | 14.34% | 12.21% | 12.26% | 15.25% | 16.18% | Upgrade
|
| D&A For EBITDA | 592.17 | 584.83 | 568.04 | 581.86 | 533.21 | 510.49 | Upgrade
|
| EBIT | 1,751 | 1,685 | 1,175 | 1,061 | 1,394 | 1,360 | Upgrade
|
| EBIT Margin | 10.89% | 10.65% | 8.23% | 7.92% | 11.03% | 11.76% | Upgrade
|
| Effective Tax Rate | 22.96% | 22.35% | 23.51% | 24.16% | 23.64% | 23.90% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.