Universal Health Services, Inc. (BMV:UHS)

Universal Health Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	16,460	15,828	14,282	13,399	12,642	11,559
Revenue Growth (YoY)	9.61%	10.82%	6.59%	5.99%	9.37%	1.59%
Cost of Revenue	14,649	14,146	13,107	12,396	11,279	10,201
Gross Profit	1,812	1,682	1,175	1,004	1,363	1,358
Operating Income	1,812	1,682	1,175	1,004	1,363	1,358
Interest Expense	-159.8	-186.11	-206.67	-126.89	-83.67	-106.29
Other Non-Operating Income (Expense)	21.71	2.23	-28.28	-10.41	13.89	0.01
Total Non-Operating Income (Expense)	-138.09	-183.88	-234.96	-137.3	-69.78	-106.27
Pretax Income	1,674	1,498	940.43	866.26	1,293	1,252
Provision for Income Taxes	386.46	334.83	221.12	209.28	305.68	299.29
Net Income	1,261	1,142	717.8	675.61	991.59	943.95
Minority Interest in Earnings	26.19	21.01	1.51	-18.63	-3.96	8.84
Net Income to Common	1,261	1,142	717.8	675.61	991.59	943.95
Net Income Growth	34.96%	59.11%	6.24%	-31.87%	5.05%	15.84%
Shares Outstanding (Basic)	65	67	69	73	83	85
Shares Outstanding (Diluted)	67	68	70	74	84	86
Shares Change (YoY)	-3.05%	-3.18%	-5.02%	-11.78%	-2.21%	-3.88%
EPS (Basic)	19.30	17.16	10.35	9.23	11.99	11.06
EPS (Diluted)	18.97	16.82	10.23	9.14	11.82	10.99
EPS Growth	39.38%	64.42%	11.93%	-22.67%	7.55%	20.37%
Free Cash Flow	901.52	1,123	524.74	262.02	28.04	1,629
Free Cash Flow Growth	-19.74%	114.06%	100.27%	834.59%	-98.28%	102.50%
Free Cash Flow Per Share	13.55	16.54	7.48	3.55	0.33	19.03
Dividends Per Share	0.800	0.800	0.800	0.800	0.800	0.200
Dividend Growth	-	-	-	-	300.00%	-66.67%
Gross Margin	11.01%	10.63%	8.23%	7.49%	10.78%	11.75%
Operating Margin	11.01%	10.63%	8.23%	7.49%	10.78%	11.75%
Profit Margin	7.82%	7.35%	5.04%	4.90%	7.81%	8.24%
FCF Margin	5.48%	7.10%	3.67%	1.96%	0.22%	14.09%
EBITDA	2,408	2,267	1,743	1,585	1,896	1,869
EBITDA Margin	14.63%	14.32%	12.21%	11.83%	15.00%	16.17%
EBIT	1,812	1,682	1,175	1,004	1,363	1,358
EBIT Margin	11.01%	10.63%	8.23%	7.49%	10.78%	11.75%
Effective Tax Rate	23.09%	22.35%	23.51%	24.16%	23.64%	23.90%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.