BMV:VESTA Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51,733	44,484	45,423	57,702	30,751	27,635
Market Cap Growth	21.25%	-2.07%	-21.28%	87.64%	11.28%	26.27%
Enterprise Value	65,247	60,264	56,528	66,775	44,045	39,133
Last Close Price	57.90	54.08	50.56	62.67	42.11	35.72
PE Ratio	7.24	10.21	9.76	10.78	6.47	7.75
PS Ratio	9.73	8.72	8.64	15.91	8.86	8.38
PB Ratio	0.94	0.90	0.84	1.37	0.96	0.93
P/OCF Ratio	15.76	11.92	16.81	23.57	24.17	12.49
EV/Sales Ratio	12.27	11.82	10.75	18.42	12.68	11.87
EV/EBITDA Ratio	16.19	15.43	14.34	24.32	15.82	14.71
EV/EBIT Ratio	16.32	15.50	14.40	24.46	15.92	14.84
Debt / Equity Ratio	0.37	0.47	0.33	0.37	0.57	0.64
Debt / EBITDA Ratio	5.10	5.87	4.47	5.62	6.50	7.18
Net Debt / Equity Ratio	0.25	0.34	0.26	0.17	0.48	0.33
Net Debt / EBITDA Ratio	3.36	4.33	3.51	2.56	5.56	3.71
Asset Turnover	0.07	0.07	0.07	0.06	0.06	0.06
Quick Ratio	4.18	4.81	2.67	3.70	3.07	7.16
Current Ratio	4.26	4.84	2.68	3.84	3.37	7.17
Return on Equity (ROE)	14.13%	9.05%	8.79%	15.35%	15.75%	13.58%
Return on Assets (ROA)	3.23%	3.18%	3.04%	2.99%	3.10%	3.21%
Return on Invested Capital (ROIC)	5.47%	5.78%	2.88%	4.49%	4.77%	4.03%
Earnings Yield	13.58%	9.79%	10.25%	9.28%	15.45%	12.90%
Dividend Yield	2.64%	2.83%	2.97%	1.94%	4.07%	4.77%
Payout Ratio	17.62%	28.24%	28.51%	18.79%	23.40%	31.83%
Buyback Yield / Dilution	-15.67%	2.51%	-14.89%	-10.74%	-0.19%	-20.80%
Total Shareholder Return	-13.04%	5.34%	-11.92%	-8.80%	3.88%	-16.04%