BMV:VESTA Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	56,183	44,484	45,423	57,702	30,751	27,635
Market Cap Growth	20.81%	-2.07%	-21.28%	87.64%	11.28%	26.27%
Enterprise Value	73,688	60,264	56,528	66,775	44,045	39,133
Last Close Price	60.37	54.40	50.86	63.04	42.36	35.93
PE Ratio	8.77	10.21	9.76	10.78	6.47	7.75
PS Ratio	10.64	8.72	8.64	15.91	8.86	8.38
PB Ratio	1.09	0.90	0.84	1.37	0.96	0.93
P/OCF Ratio	14.96	11.92	16.81	23.57	24.17	12.49
EV/Sales Ratio	13.96	11.82	10.75	18.42	12.68	11.87
EV/EBITDA Ratio	18.24	15.43	14.34	24.32	15.82	14.71
EV/EBIT Ratio	18.37	15.50	14.40	24.46	15.92	14.84
Debt / Equity Ratio	0.41	0.47	0.33	0.37	0.57	0.64
Debt / EBITDA Ratio	5.25	5.87	4.47	5.62	6.50	7.18
Net Debt / Equity Ratio	0.34	0.34	0.26	0.17	0.48	0.33
Net Debt / EBITDA Ratio	4.35	4.33	3.51	2.56	5.56	3.71
Asset Turnover	0.07	0.07	0.07	0.06	0.06	0.06
Quick Ratio	5.45	4.81	2.67	3.70	3.07	7.16
Current Ratio	5.67	4.84	2.68	3.84	3.37	7.17
Return on Equity (ROE)	12.23%	9.05%	8.79%	15.35%	15.75%	13.58%
Return on Assets (ROA)	3.31%	3.18%	3.04%	2.99%	3.10%	3.21%
Return on Invested Capital (ROIC)	5.52%	5.78%	2.88%	4.49%	4.77%	4.03%
Earnings Yield	10.52%	9.79%	10.25%	9.28%	15.45%	12.90%
Dividend Yield	2.53%	2.81%	2.95%	1.93%	4.04%	4.74%
Payout Ratio	21.20%	28.24%	28.51%	18.79%	23.40%	31.83%
Buyback Yield / Dilution	2.29%	2.51%	-14.89%	-10.74%	-0.19%	-20.80%
Total Shareholder Return	4.80%	5.32%	-11.94%	-8.81%	3.85%	-16.07%