Vinte Viviendas Integrales, S.A.B. de C.V. (BMV:VINTE)
Mexico · Delayed Price · Currency is MXN 33.80
-0.77 (-2.23%)
Nov 3, 2026, 2:33 PM CST
BMV:VINTE Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,578 | 15,706 | 5,289 | 4,820 | 4,357 | 4,161 | |
Revenue Growth | 25.48% | 196.97% | 9.71% | 10.64% | 4.70% | 13.98% |
Cost of Revenue | 11,527 | 10,908 | 3,838 | 3,506 | 3,165 | 3,063 |
Gross Profit | 5,052 | 4,798 | 1,451 | 1,314 | 1,191 | 1,098 |
Selling, General & Admin | 2,770 | 2,515 | 834.32 | 747.81 | 656.14 | 587.34 |
Other Operating Expenses | 11.84 | 3.78 | 12.74 | 16.36 | 23.98 | 21.25 |
Operating Expenses | 2,782 | 2,518 | 847.06 | 764.18 | 680.12 | 608.58 |
Operating Income | 2,270 | 2,280 | 603.57 | 549.88 | 511.23 | 489.27 |
Interest Expense | -324.77 | -450.6 | -225.2 | -121.04 | -105.83 | -83.78 |
Interest & Investment Income | - | 112.77 | 161.91 | 67.59 | 84.46 | 50.04 |
Earnings From Equity Investments | -4.58 | -5.39 | -1.76 | -0.42 | -0.41 | - |
Other Non Operating Income (Expenses) | 109.16 | - | - | 91.06 | 72.76 | 41.8 |
Pretax Income | 2,049 | 1,937 | 538.52 | 587.07 | 562.2 | 497.33 |
Income Tax Expense | 632.33 | 556.45 | 132.94 | 148.76 | 150 | 117.96 |
Earnings From Continuing Operations | 1,417 | 1,380 | 405.59 | 438.31 | 412.2 | 379.37 |
Minority Interest in Earnings | -1.59 | -0.7 | -3.65 | -9.56 | -10.72 | -15.14 |
Net Income | 1,415 | 1,379 | 401.93 | 428.75 | 401.48 | 364.23 |
Net Income to Common | 1,415 | 1,379 | 401.93 | 428.75 | 401.48 | 364.23 |
Net Income Growth | 32.28% | 243.19% | -6.25% | 6.79% | 10.23% | 10.20% |
Shares Outstanding (Basic) | 283 | 282 | 247 | 216 | 216 | 216 |
Shares Outstanding (Diluted) | 283 | 282 | 247 | 216 | 216 | 216 |
Shares Change | -3.46% | 14.16% | 13.94% | - | - | 6.80% |
EPS (Basic) | 5.00 | 4.90 | 1.63 | 1.98 | 1.86 | 1.68 |
EPS (Diluted) | 5.00 | 4.90 | 1.63 | 1.98 | 1.86 | 1.68 |
EPS Growth | 37.03% | 200.61% | -17.72% | 6.79% | 10.23% | 3.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 721.81 | 65.97 | -336.6 | 59.43 | 360.4 | 180.91 |
Free Cash Flow Per Share | 2.55 | 0.23 | -1.36 | 0.28 | 1.67 | 0.84 |
Dividend Per Share | 1.780 | 1.780 | 0.900 | 0.740 | 0.832 | 0.740 |
Dividend Growth | 1012.50% | 97.78% | 21.62% | -11.06% | 12.43% | 59.83% |
Gross Margin | 30.47% | 30.55% | 27.43% | 27.26% | 27.35% | 26.38% |
Operating Margin | 13.69% | 14.52% | 11.41% | 11.41% | 11.73% | 11.76% |
Profit Margin | 8.54% | 8.78% | 7.60% | 8.89% | 9.21% | 8.75% |
Free Cash Flow Margin | 4.35% | 0.42% | -6.37% | 1.23% | 8.27% | 4.35% |
EBITDA | 2,361 | 2,333 | 663.32 | 563.91 | 526.42 | 507.29 |
EBITDA Margin | 14.24% | 14.85% | 12.54% | 11.70% | 12.08% | 12.19% |
D&A For EBITDA | 91.78 | 52.95 | 59.74 | 14.03 | 15.19 | 18.02 |
EBIT | 2,270 | 2,280 | 603.57 | 549.88 | 511.23 | 489.27 |
EBIT Margin | 13.69% | 14.52% | 11.41% | 11.41% | 11.73% | 11.76% |
Effective Tax Rate | 30.86% | 28.73% | 24.69% | 25.34% | 26.68% | 23.72% |
Advertising Expenses | - | - | - | 99.83 | 88.96 | 73.55 |