BMV:WAB Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	774,376	656,951	679,061	384,361	354,079	352,774
Market Cap Growth	16.76%	-3.26%	76.67%	8.55%	0.37%	27.25%
Enterprise Value	864,136	750,928	761,306	451,934	430,485	435,018
Last Close Price	3997.18	3997.18	3984.10	2112.06	1927.91	1789.00
PE Ratio	36.86	31.27	30.95	27.97	28.77	30.84
PS Ratio	3.85	3.27	3.14	2.35	2.17	2.20
PB Ratio	3.84	3.26	3.22	2.16	1.79	1.68
P/FCF Ratio	28.69	24.34	20.03	22.40	20.42	18.25
P/OCF Ratio	24.45	20.75	17.77	18.93	17.49	16.04
EV/Sales Ratio	4.50	3.74	3.52	2.76	2.64	2.71
EV/EBITDA Ratio	18.90	17.13	17.12	14.88	14.87	16.06
EV/EBIT Ratio	25.37	21.09	21.79	20.22	20.86	24.11
EV/FCF Ratio	32.02	27.83	22.46	26.34	24.83	22.50
Debt / Equity Ratio	0.53	0.53	0.39	0.39	0.39	0.40
Debt / EBITDA Ratio	2.23	2.23	1.87	2.26	2.70	3.07
Debt / FCF Ratio	3.96	3.96	2.45	4.01	4.50	4.30
Net Debt / Equity Ratio	0.46	0.46	0.32	0.33	0.34	0.35
Net Debt / EBITDA Ratio	2.12	2.12	1.53	1.92	2.33	2.71
Net Debt / FCF Ratio	3.45	3.45	2.01	3.39	3.89	3.80
Asset Turnover	0.55	0.55	0.55	0.52	0.45	0.42
Inventory Turnover	2.88	2.88	3.04	3.11	3.11	3.27
Quick Ratio	0.52	0.52	0.64	0.57	0.59	0.67
Current Ratio	1.11	1.11	1.30	1.20	1.25	1.32
Return on Equity (ROE)	11.10%	11.10%	10.33%	7.98%	6.29%	5.54%
Return on Assets (ROA)	6.06%	6.06%	5.56%	4.41%	3.58%	2.98%
Return on Invested Capital (ROIC)	9.01%	9.88%	9.27%	7.24%	5.79%	4.89%
Return on Capital Employed (ROCE)	11.70%	11.70%	11.20%	8.90%	7.00%	5.70%
Earnings Yield	2.71%	3.21%	3.24%	3.58%	3.49%	3.24%
FCF Yield	3.48%	4.11%	4.99%	4.46%	4.90%	5.48%
Dividend Yield	0.48%	0.45%	0.42%	0.54%	0.61%	0.55%
Payout Ratio	14.79%	14.79%	13.26%	15.09%	17.54%	16.49%
Buyback Yield / Dilution	2.12%	2.12%	2.62%	1.80%	2.82%	1.21%
Total Shareholder Return	2.60%	2.57%	3.04%	2.35%	3.43%	1.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.