Whirlpool Corporation (BMV:WHR)
Mexico · Delayed Price · Currency is MXN 1,573.62
0.00 (0.00%)
At close: Jul 31, 2025, 2:00 PM CST
United States Steel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 15,522 | 16,607 | 19,455 | 19,724 | 21,985 | 19,456 | Upgrade | |
Revenue Growth (YoY) | -16.06% | -14.64% | -1.36% | -10.28% | 13.00% | -4.72% | Upgrade |
Cost of Revenue | 12,991 | 14,026 | 16,285 | 16,651 | 17,576 | 15,614 | Upgrade |
Gross Profit | 2,531 | 2,581 | 3,170 | 3,073 | 4,409 | 3,842 | Upgrade |
Selling, General & Admin | 1,599 | 1,661 | 1,905 | 1,725 | 2,034 | 1,894 | Upgrade |
Operating Expenses | 1,626 | 1,692 | 1,945 | 1,760 | 2,081 | 1,956 | Upgrade |
Operating Income | 905 | 889 | 1,225 | 1,313 | 2,328 | 1,886 | Upgrade |
Interest Expense | -339 | -358 | -351 | -190 | -175 | -189 | Upgrade |
Interest & Investment Income | 156 | - | 18 | - | 70 | 38 | Upgrade |
Earnings From Equity Investments | -131 | -107 | -28 | -19 | -8 | - | Upgrade |
Currency Exchange Gain (Loss) | -60 | 82 | -8 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -45 | -51 | - | -32 | - | - | Upgrade |
EBT Excluding Unusual Items | 486 | 455 | 856 | 1,072 | 2,215 | 1,735 | Upgrade |
Merger & Restructuring Charges | -45 | -107 | -91 | -65 | -38 | -288 | Upgrade |
Impairment of Goodwill | - | - | - | -278 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 42 | - | Upgrade |
Gain (Loss) on Sale of Assets | 28 | -264 | -106 | -1,869 | 105 | 7 | Upgrade |
Asset Writedown | -381 | -381 | - | -106 | - | -7 | Upgrade |
Legal Settlements | 2 | 2 | -94 | - | - | - | Upgrade |
Pretax Income | 90 | -295 | 565 | -1,246 | 2,324 | 1,447 | Upgrade |
Income Tax Expense | 212 | 10 | 77 | 265 | 518 | 382 | Upgrade |
Earnings From Continuing Operations | -122 | -305 | 488 | -1,511 | 1,806 | 1,065 | Upgrade |
Minority Interest in Earnings | -24 | -18 | -7 | -8 | -23 | 10 | Upgrade |
Net Income | -146 | -323 | 481 | -1,519 | 1,783 | 1,075 | Upgrade |
Net Income to Common | -146 | -323 | 481 | -1,519 | 1,783 | 1,075 | Upgrade |
Net Income Growth | - | - | - | - | 65.86% | -7.96% | Upgrade |
Shares Outstanding (Basic) | 56 | 55 | 55 | 56 | 62 | 63 | Upgrade |
Shares Outstanding (Diluted) | 56 | 55 | 55 | 56 | 63 | 63 | Upgrade |
Shares Change (YoY) | 0.54% | -0.18% | -1.25% | -11.13% | -0.63% | -1.40% | Upgrade |
EPS (Basic) | -2.63 | -5.86 | 8.75 | -27.17 | 28.71 | 17.15 | Upgrade |
EPS (Diluted) | -2.63 | -5.87 | 8.72 | -27.18 | 28.36 | 16.98 | Upgrade |
EPS Growth | - | - | - | - | 67.02% | -6.65% | Upgrade |
Free Cash Flow | 241 | 384 | 366 | 820 | 1,651 | 1,090 | Upgrade |
Free Cash Flow Per Share | 4.34 | 6.97 | 6.63 | 14.67 | 26.25 | 17.22 | Upgrade |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 7.000 | 5.450 | 4.850 | Upgrade |
Dividend Growth | - | - | - | 28.44% | 12.37% | 2.10% | Upgrade |
Gross Margin | 16.31% | 15.54% | 16.29% | 15.58% | 20.05% | 19.75% | Upgrade |
Operating Margin | 5.83% | 5.35% | 6.30% | 6.66% | 10.59% | 9.69% | Upgrade |
Profit Margin | -0.94% | -1.94% | 2.47% | -7.70% | 8.11% | 5.53% | Upgrade |
Free Cash Flow Margin | 1.55% | 2.31% | 1.88% | 4.16% | 7.51% | 5.60% | Upgrade |
EBITDA | 1,226 | 1,217 | 1,583 | 1,786 | 2,775 | 2,454 | Upgrade |
EBITDA Margin | 7.90% | 7.33% | 8.14% | 9.05% | 12.62% | 12.61% | Upgrade |
D&A For EBITDA | 321 | 328 | 358 | 473 | 447 | 568 | Upgrade |
EBIT | 905 | 889 | 1,225 | 1,313 | 2,328 | 1,886 | Upgrade |
EBIT Margin | 5.83% | 5.35% | 6.30% | 6.66% | 10.59% | 9.69% | Upgrade |
Effective Tax Rate | 235.56% | - | 13.63% | - | 22.29% | 26.40% | Upgrade |
Advertising Expenses | - | 264 | 392 | 329 | 345 | 273 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.