Wynn Resorts, Limited (BMV:WYNN)
2,260.00
0.00 (0.00%)
At close: Oct 8, 2025
Wynn Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
6,970 | 7,128 | 6,532 | 3,757 | 3,764 | 2,096 | Upgrade | |
Revenue Growth (YoY) | -1.94% | 9.13% | 73.87% | -0.18% | 79.58% | -68.30% | Upgrade |
Cost of Revenue | 4,006 | 4,026 | 3,709 | 2,390 | 2,559 | 1,743 | Upgrade |
Gross Profit | 2,964 | 3,102 | 2,823 | 1,367 | 1,205 | 352.64 | Upgrade |
Selling, General & Admin | 1,101 | 1,080 | 1,065 | 830.45 | 796.59 | 720.85 | Upgrade |
Depreciation & Amortization Expenses | 615.89 | 658.9 | 687.27 | 692.32 | 715.96 | 725.5 | Upgrade |
Other Operating Expenses | 214.36 | 229.44 | 230.87 | 308.49 | 87.07 | 138.34 | Upgrade |
Operating Income | 1,033 | 1,133 | 840.17 | -100.68 | -394.54 | -1,232 | Upgrade |
Interest Income | 90.5 | 130.34 | 175.79 | 29.76 | 3.21 | 15.38 | Upgrade |
Interest Expense | -643.57 | -688.41 | -751.51 | -650.89 | -605.56 | -556.47 | Upgrade |
Other Non-Operating Income (Expense) | -7.6 | 68.74 | 20.94 | 21.77 | -14.63 | 10.86 | Upgrade |
Total Non-Operating Income (Expense) | -560.67 | -489.33 | -554.79 | -599.36 | -616.98 | -530.23 | Upgrade |
Pretax Income | 472.65 | 643.4 | 285.38 | -700.04 | -1,012 | -1,762 | Upgrade |
Provision for Income Taxes | -2.66 | 3.68 | -496.83 | 9.33 | 0.47 | 564.67 | Upgrade |
Net Income | 383.88 | 501.08 | 729.99 | -423.86 | -755.79 | -2,067 | Upgrade |
Minority Interest in Earnings | 91.43 | 138.64 | 52.22 | -285.51 | -256.2 | -259.7 | Upgrade |
Net Income to Common | 383.88 | 501.08 | 729.99 | -423.86 | -755.79 | -2,067 | Upgrade |
Net Income Growth | -55.81% | -31.36% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 107 | 110 | 113 | 114 | 114 | 107 | Upgrade |
Shares Outstanding (Diluted) | 107 | 110 | 113 | 114 | 114 | 107 | Upgrade |
Shares Change (YoY) | -4.35% | -2.29% | -0.68% | -0.12% | 6.57% | -0.22% | Upgrade |
EPS (Basic) | 3.57 | 4.56 | 6.49 | -3.73 | -6.64 | -19.37 | Upgrade |
EPS (Diluted) | 3.37 | 4.35 | 6.32 | -3.73 | -6.64 | -19.37 | Upgrade |
EPS Growth | -55.01% | -31.17% | - | - | - | - | Upgrade |
Free Cash Flow | 743.4 | 1,006 | 805.09 | -371.4 | -513.25 | -1,363 | Upgrade |
Free Cash Flow Growth | -26.12% | 24.99% | - | - | - | - | Upgrade |
Free Cash Flow Per Share | 6.95 | 9.13 | 7.13 | -3.27 | -4.51 | -12.76 | Upgrade |
Dividends Per Share | 1.000 | 1.000 | 0.750 | - | - | - | Upgrade |
Dividend Growth | - | 33.33% | - | - | - | - | Upgrade |
Gross Margin | 42.53% | 43.51% | 43.22% | 36.38% | 32.02% | 16.83% | Upgrade |
Operating Margin | 14.82% | 15.89% | 12.86% | -2.68% | -10.48% | -58.78% | Upgrade |
Profit Margin | 6.82% | 8.97% | 11.98% | -18.88% | -26.89% | -111.03% | Upgrade |
FCF Margin | 10.67% | 14.12% | 12.33% | -9.89% | -13.64% | -65.01% | Upgrade |
EBITDA | 1,649 | 1,792 | 1,527 | 591.64 | 321.42 | -506.54 | Upgrade |
EBITDA Margin | 23.66% | 25.14% | 23.38% | 15.75% | 8.54% | -24.17% | Upgrade |
EBIT | 1,033 | 1,133 | 840.17 | -100.68 | -394.54 | -1,232 | Upgrade |
EBIT Margin | 14.82% | 15.89% | 12.86% | -2.68% | -10.48% | -58.78% | Upgrade |
Effective Tax Rate | -0.56% | 0.57% | -174.09% | -1.33% | -0.05% | -32.04% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.