Wynn Resorts Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	207,391	195,401	172,679	180,834	200,013	240,513
Market Cap Growth	10.89%	13.16%	-4.51%	-9.59%	-16.84%	-14.04%
Enterprise Value	370,520	408,268	323,796	365,113	381,357	418,457
Last Close Price	1964.00	1783.11	1518.87	1531.29	1696.94	2172.95
PE Ratio	22.42	18.71	13.99	-	-	-
PS Ratio	1.59	1.32	1.56	2.47	2.59	5.77
PB Ratio	-9.91	-9.68	-9.28	-5.65	-11.67	-16.39
P/FCF Ratio	15.34	9.32	12.69	-	-	-
P/OCF Ratio	8.35	6.58	8.19	-	-	-
EV/Sales Ratio	3.02	2.75	2.93	4.98	4.94	10.03
EV/EBITDA Ratio	11.39	10.88	11.06	42.16	58.53	-
EV/EBIT Ratio	17.54	16.96	18.09	-	-	-
EV/FCF Ratio	27.40	19.47	23.79	-	-	-
Debt / Equity Ratio	-10.68	-12.66	-12.19	-8.41	-14.50	-18.00
Debt / EBITDA Ratio	6.46	6.58	7.49	27.68	32.62	-
Debt / FCF Ratio	16.54	12.19	16.67	-	-	-
Asset Turnover	0.53	0.53	0.48	0.29	0.28	0.15
Inventory Turnover	27.39	29.03	29.37	26.62	25.37	15.71
Quick Ratio	1.61	1.79	1.85	2.14	2.11	1.96
Current Ratio	1.76	1.90	1.93	2.23	2.23	2.03
Return on Equity (ROE)	-	-	-	-	-	-578.73%
Return on Assets (ROA)	5.69%	5.35%	4.83%	-1.13%	-1.82%	-5.55%
Return on Invested Capital (ROIC)	12.70%	13.16%	12.40%	-2.72%	-4.31%	-13.08%
Return on Capital Employed (ROCE)	10.80%	10.10%	9.00%	-2.00%	-3.40%	-10.30%
Earnings Yield	4.46%	5.34%	7.15%	-4.57%	-7.75%	-17.10%
FCF Yield	6.52%	10.73%	7.88%	-4.01%	-5.26%	-11.27%
Dividend Yield	0.98%	1.17%	0.83%	-	-	-
Payout Ratio	34.98%	27.85%	11.61%	-	-	-
Buyback Yield / Dilution	5.11%	2.29%	0.68%	0.12%	-6.57%	0.22%
Total Shareholder Return	6.08%	3.46%	1.51%	0.12%	-6.57%	0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.