Zoetis Inc. (BMV:ZTS)
2,664.00
-24.00 (-0.89%)
Last updated: Oct 9, 2025, 9:39 AM CST
Zoetis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2010 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2010 - 2019 |
9,385 | 9,256 | 8,544 | 8,080 | 7,776 | 6,675 | Upgrade | |
Revenue Growth (YoY) | 5.27% | 8.33% | 5.74% | 3.91% | 16.49% | 6.63% | Upgrade |
Cost of Revenue | 2,679 | 2,719 | 2,561 | 2,454 | 2,303 | 2,057 | Upgrade |
Gross Profit | 6,706 | 6,537 | 5,983 | 5,626 | 5,473 | 4,618 | Upgrade |
Selling, General & Admin | 2,370 | 2,318 | 2,151 | 2,009 | 2,001 | 1,726 | Upgrade |
Depreciation & Amortization Expenses | 134 | 141 | 149 | 150 | 161 | 160 | Upgrade |
Research & Development | 682 | 686 | 614 | 539 | 508 | 463 | Upgrade |
Other Operating Expenses | 37 | 53 | 53 | 11 | 43 | 25 | Upgrade |
Operating Income | 3,483 | 3,339 | 3,016 | 2,917 | 2,760 | 2,244 | Upgrade |
Interest Expense | -215 | -225 | -239 | -221 | -224 | -231 | Upgrade |
Other Non-Operating Income (Expense) | 50 | 19 | 159 | -40 | -48 | -17 | Upgrade |
Total Non-Operating Income (Expense) | -165 | -206 | -80 | -261 | -272 | -248 | Upgrade |
Pretax Income | 3,318 | 3,133 | 2,936 | 2,656 | 2,488 | 1,996 | Upgrade |
Provision for Income Taxes | 696 | 637 | 596 | 545 | 454 | 360 | Upgrade |
Net Income | 2,612 | 2,486 | 2,344 | 2,114 | 2,037 | 1,638 | Upgrade |
Minority Interest in Earnings | - | 10 | -4 | -3 | -3 | -2 | Upgrade |
Net Income to Common | 2,612 | 2,486 | 2,344 | 2,114 | 2,037 | 1,638 | Upgrade |
Net Income Growth | 11.43% | 6.06% | 10.88% | 3.78% | 24.36% | 9.20% | Upgrade |
Shares Outstanding (Basic) | 449 | 454 | 461 | 469 | 474 | 476 | Upgrade |
Shares Outstanding (Diluted) | 450 | 455 | 462 | 470 | 477 | 479 | Upgrade |
Shares Change (YoY) | -2.08% | -1.60% | -1.73% | -1.33% | -0.39% | -0.67% | Upgrade |
EPS (Basic) | 5.82 | 5.47 | 5.08 | 4.51 | 4.29 | 3.44 | Upgrade |
EPS (Diluted) | 5.81 | 5.47 | 5.07 | 4.49 | 4.27 | 3.42 | Upgrade |
EPS Growth | 13.70% | 7.89% | 12.92% | 5.15% | 24.85% | 9.97% | Upgrade |
Free Cash Flow | 2,219 | 2,298 | 1,621 | 1,326 | 1,736 | 1,673 | Upgrade |
Free Cash Flow Growth | -3.44% | 41.76% | 22.25% | -23.62% | 3.77% | 25.32% | Upgrade |
Free Cash Flow Per Share | 4.94 | 5.05 | 3.51 | 2.82 | 3.64 | 3.50 | Upgrade |
Dividends Per Share | 1.864 | 1.728 | 1.500 | 1.300 | 1.000 | 0.800 | Upgrade |
Dividend Growth | 7.87% | 15.20% | 15.38% | 30.00% | 25.00% | 21.95% | Upgrade |
Gross Margin | 71.45% | 70.62% | 70.03% | 69.63% | 70.38% | 69.18% | Upgrade |
Operating Margin | 37.11% | 36.07% | 35.30% | 36.10% | 35.49% | 33.62% | Upgrade |
Profit Margin | 27.94% | 26.97% | 27.39% | 26.13% | 26.16% | 24.51% | Upgrade |
FCF Margin | 23.64% | 24.83% | 18.97% | 16.41% | 22.33% | 25.06% | Upgrade |
EBITDA | 3,969 | 3,836 | 3,507 | 3,382 | 3,208 | 2,685 | Upgrade |
EBITDA Margin | 42.29% | 41.44% | 41.05% | 41.86% | 41.26% | 40.22% | Upgrade |
EBIT | 3,483 | 3,339 | 3,016 | 2,917 | 2,760 | 2,244 | Upgrade |
EBIT Margin | 37.11% | 36.07% | 35.30% | 36.10% | 35.49% | 33.62% | Upgrade |
Effective Tax Rate | 20.98% | 20.33% | 20.30% | 20.52% | 18.25% | 18.04% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.