Bajaj Electricals Limited (BOM:500031)
India flag India · Delayed Price · Currency is INR
333.05
+4.15 (1.26%)
At close: Jul 31, 2026

Bajaj Electricals Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
-908.561,3341,3112,1621,285
Depreciation & Amortization
1,4151,4411,002676.67679.34
Other Amortization
--94.0961.1213.01
Loss (Gain) From Sale of Assets
-46.36-49.727.98-27.99-49.1
Asset Writedown & Restructuring Costs
----84.5
Loss (Gain) From Sale of Investments
-26.01-46.49-19.69-16.92-7.9
Loss (Gain) on Equity Investments
135.99----
Stock-Based Compensation
101.23112.11103.3108.458.09
Provision & Write-off of Bad Debts
143.9489.8725.46-73.56-92.92
Other Operating Activities
1,165539.65339.41926.66524.02
Change in Accounts Receivable
1,195-1,323-487.02-4,9535,721
Change in Inventory
1,838392.842,190-648.76204.75
Change in Accounts Payable
1,175832.06-395.277,353415.96
Change in Other Net Operating Assets
4.16145.21-602.57-1,143305.17
Operating Cash Flow
6,1933,4683,5384,4949,141
Operating Cash Flow Growth
78.57%-1.98%-21.27%-50.84%38.89%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-320.62-472.24-1,237-716.08-676.83
Sale of Property, Plant & Equipment
13.49488.584.38246.89327.21
Cash Acquisitions
-----250.81
Sale (Purchase) of Intangibles
-547.25-67.16-75.1-95.86-79.64
Sale (Purchase) of Real Estate
00.460.771.65-
Investment in Securities
-3,248-2,054-1,304-354.41-79.28
Other Investing Activities
304.23155.23508.3737.6154.13
Investing Cash Flow
-3,798-1,950-2,102-880.2-705.23

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Long-Term Debt Issued
----126.37
Long-Term Debt Repaid
-477.67-485.32-293.35-607.9-6,708
Net Debt Issued (Repaid)
-477.67-485.32-293.35-607.9-6,582
Issuance of Common Stock
8.5160.3851.1489.73144.18
Common Dividends Paid
-346.05-345.7-460.41-344.71-
Other Financing Activities
-554.45-690.11-623.63-523.84-1,275
Financing Cash Flow
-1,370-1,461-1,326-1,387-7,712

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
---2,384-7.62
Net Cash Flow
1,02557.64-2,2752,227731.79

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
5,8722,9962,3013,7788,465
Free Cash Flow Growth
96.01%30.18%-39.08%-55.37%35.21%
Free Cash Flow Margin
13.11%6.18%4.96%7.73%17.59%
Free Cash Flow Per Share
50.9025.9519.9632.7973.53
Levered Free Cash Flow
5,0655.13,244-9,0926,385
Unlevered Free Cash Flow
5,398407.753,610-8,8366,797

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
554.45690.11623.63468.821,273
Cash Income Tax Paid
75.4124.1925.4228.13446.15
Change in Working Capital
4,21247.59704.71608.796,647