Balrampur Chini Mills Limited (BOM:500038)
530.20
-7.00 (-1.30%)
At close: Jun 3, 2026
Balrampur Chini Mills Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 62,711 | 54,154 | 55,937 | 46,659 | 48,460 | |
Revenue Growth (YoY) | 15.80% | -3.19% | 19.89% | -3.72% | 0.71% |
Cost of Revenue | 46,095 | 39,696 | 40,257 | 34,938 | 35,350 |
Gross Profit | 16,617 | 14,458 | 15,681 | 11,720 | 13,110 |
Selling, General & Admin | 4,210 | 4,062 | 3,998 | 3,653 | 3,089 |
Other Operating Expenses | 4,994 | 3,354 | 3,821 | 2,852 | 2,950 |
Operating Expenses | 10,976 | 9,141 | 9,482 | 7,800 | 7,178 |
Operating Income | 5,641 | 5,317 | 6,198 | 3,920 | 5,933 |
Interest Expense | -772.25 | -925.11 | -832.94 | -484.43 | -301.69 |
Interest & Investment Income | - | 1.98 | 21.36 | 8.35 | 3.84 |
Earnings From Equity Investments | 364.6 | 351.93 | 260.96 | 116.33 | 119.41 |
Currency Exchange Gain (Loss) | - | 0.23 | - | - | - |
Other Non Operating Income (Expenses) | 368.13 | 174.24 | 287.01 | 429.06 | 164.81 |
EBT Excluding Unusual Items | 5,602 | 4,920 | 5,934 | 3,990 | 5,919 |
Gain (Loss) on Sale of Investments | - | 610.49 | 1,163 | 101.54 | 76.14 |
Gain (Loss) on Sale of Assets | - | - | 240.45 | -92 | -74.48 |
Asset Writedown | - | 0.99 | - | - | - |
Other Unusual Items | - | 12.06 | 22.24 | 24.28 | 15.43 |
Pretax Income | 5,602 | 5,623 | 7,422 | 4,083 | 5,987 |
Income Tax Expense | 1,817 | 1,253 | 2,077 | 1,241 | 1,341 |
Earnings From Continuing Operations | 3,785 | 4,369 | 5,345 | 2,842 | 4,646 |
Net Income | 3,785 | 4,369 | 5,345 | 2,842 | 4,646 |
Net Income to Common | 3,785 | 4,369 | 5,345 | 2,842 | 4,646 |
Net Income Growth | -13.38% | -18.25% | 88.09% | -38.84% | -3.16% |
Shares Outstanding (Basic) | 202 | 202 | 202 | 204 | 207 |
Shares Outstanding (Diluted) | 204 | 203 | 202 | 204 | 207 |
Shares Change (YoY) | 0.50% | 0.41% | -1.05% | -1.51% | -3.01% |
EPS (Basic) | 18.74 | 21.65 | 26.49 | 13.94 | 22.44 |
EPS (Diluted) | 18.59 | 21.57 | 26.49 | 13.94 | 22.44 |
EPS Growth | -13.81% | -18.57% | 90.07% | -37.90% | -0.15% |
Free Cash Flow | -3,492 | -4,673 | -909.4 | -4,032 | 2,906 |
Free Cash Flow Per Share | -17.15 | -23.07 | -4.51 | -19.77 | 14.04 |
Dividend Per Share | 3.500 | 3.000 | 3.000 | 2.500 | 2.500 |
Dividend Growth | 16.67% | - | 20.00% | - | - |
Gross Margin | 26.50% | 26.70% | 28.03% | 25.12% | 27.05% |
Operating Margin | 9.00% | 9.82% | 11.08% | 8.40% | 12.24% |
Profit Margin | 6.04% | 8.07% | 9.55% | 6.09% | 9.59% |
Free Cash Flow Margin | -5.57% | -8.63% | -1.63% | -8.64% | 6.00% |
EBITDA | 7,413 | 7,037 | 7,855 | 5,209 | 7,065 |
EBITDA Margin | 11.82% | 12.99% | 14.04% | 11.16% | 14.58% |
D&A For EBITDA | 1,772 | 1,720 | 1,657 | 1,288 | 1,132 |
EBIT | 5,641 | 5,317 | 6,198 | 3,920 | 5,933 |
EBIT Margin | 9.00% | 9.82% | 11.08% | 8.40% | 12.24% |
Effective Tax Rate | 32.44% | 22.29% | 27.99% | 30.40% | 22.39% |
Revenue as Reported | 63,080 | 55,042 | 57,737 | 47,287 | 48,790 |