DIC India Limited (BOM:500089)
India · Delayed Price · Currency is INR 593.95
+2.95 (0.50%)
At close: Aug 21, 2026
DIC India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,792 | 8,918 | 8,815 | 8,289 | 8,720 | 7,448 |
Other Revenue | 52.43 | 39.68 | 58.21 | 41.47 | 54.06 | 26.66 |
| 9,845 | 8,958 | 8,874 | 8,330 | 8,774 | 7,475 | |
Revenue Growth | 11.60% | 0.95% | 6.53% | -5.06% | 17.38% | 22.30% |
Cost of Revenue | 7,235 | 6,618 | 6,621 | 6,312 | 6,833 | 5,535 |
Gross Profit | 2,610 | 2,339 | 2,253 | 2,018 | 1,941 | 1,940 |
Selling, General & Admin | 812.78 | 793.26 | 727.37 | 816.92 | 798.42 | 800.35 |
Other Operating Expenses | 1,168 | 1,076 | 1,098 | 1,054 | 872.81 | 857.01 |
Operating Expenses | 2,168 | 2,053 | 2,016 | 2,053 | 1,806 | 1,790 |
Operating Income | 441.62 | 286.29 | 236.9 | -35.46 | 135.24 | 150.1 |
Interest Expense | -15.09 | -14.17 | -17.58 | -41.51 | -36.94 | -13.65 |
Interest & Investment Income | 12.47 | 12.47 | 4.52 | 10.7 | 17.01 | 27.2 |
Currency Exchange Gain (Loss) | -26.38 | -26.38 | -3.85 | -4.32 | -7.77 | -0.75 |
EBT Excluding Unusual Items | 412.64 | 258.22 | 219.99 | -70.59 | 107.54 | 162.9 |
Merger & Restructuring Charges | - | - | 2.26 | -146.66 | - | - |
Gain (Loss) on Sale of Investments | -1.57 | -1.57 | -0.23 | -2.01 | - | - |
Gain (Loss) on Sale of Assets | 0.94 | 0.94 | 0.59 | 28.27 | 329.23 | 0.09 |
Asset Writedown | -5.14 | -5.14 | 14.63 | -58.26 | -0.93 | -12.61 |
Other Unusual Items | -15.98 | -15.98 | 21.72 | -33.21 | 7.29 | 17.23 |
Pretax Income | 390.88 | 236.47 | 258.96 | -282.46 | 443.13 | 167.61 |
Income Tax Expense | 101.57 | 62.7 | 63.57 | -55.7 | 33.29 | 43.73 |
Net Income | 289.31 | 173.77 | 195.39 | -226.76 | 409.84 | 123.89 |
Net Income to Common | 289.31 | 173.77 | 195.39 | -226.76 | 409.84 | 123.89 |
Net Income Growth | 79.88% | -11.07% | - | - | 230.82% | -85.58% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -0.04% | - | - | - | 0.03% | -0.03% |
EPS (Basic) | 31.52 | 18.93 | 21.29 | -24.70 | 44.65 | 13.50 |
EPS (Diluted) | 31.52 | 18.93 | 21.29 | -24.70 | 44.65 | 13.50 |
EPS Growth | 79.95% | -11.07% | - | - | 230.74% | -85.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 314.25 | 81 | -280.62 | -325.34 | -306.1 |
Free Cash Flow Per Share | - | 34.24 | 8.82 | -30.57 | -35.44 | -33.36 |
Dividend Per Share | - | 3.000 | 4.000 | - | 2.000 | 3.000 |
Dividend Growth | - | -25.00% | - | - | -33.33% | -50.00% |
Gross Margin | 26.51% | 26.11% | 25.39% | 24.22% | 22.12% | 25.95% |
Operating Margin | 4.49% | 3.20% | 2.67% | -0.43% | 1.54% | 2.01% |
Profit Margin | 2.94% | 1.94% | 2.20% | -2.72% | 4.67% | 1.66% |
Free Cash Flow Margin | - | 3.51% | 0.91% | -3.37% | -3.71% | -4.09% |
EBITDA | 612.83 | 452.86 | 409.81 | 119.83 | 230.57 | 249.1 |
EBITDA Margin | 6.22% | 5.06% | 4.62% | 1.44% | 2.63% | 3.33% |
D&A For EBITDA | 171.21 | 166.57 | 172.91 | 155.29 | 95.33 | 99 |
EBIT | 441.62 | 286.29 | 236.9 | -35.46 | 135.24 | 150.1 |
EBIT Margin | 4.49% | 3.20% | 2.67% | -0.43% | 1.54% | 2.01% |
Effective Tax Rate | 25.99% | 26.52% | 24.55% | - | 7.51% | 26.09% |
Revenue as Reported | 9,866 | 8,979 | 8,911 | 8,370 | 8,800 | 7,544 |