Steel Authority of India Limited (BOM:500113)
India · Delayed Price · Currency is INR 182.10
+2.40 (1.34%)
At close: Jun 18, 2026
Steel Authority of India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,108,108 | 1,024,791 | 1,053,783 | 1,044,477 | 1,034,768 | |
Revenue Growth (YoY) | 8.13% | -2.75% | 0.89% | 0.94% | 49.72% |
Cost of Revenue | 550,820 | 535,799 | 566,382 | 590,451 | 444,865 |
Gross Profit | 557,289 | 488,991 | 487,401 | 454,026 | 589,903 |
Selling, General & Admin | 114,056 | 116,757 | 117,682 | 120,768 | 128,747 |
Other Operating Expenses | 323,233 | 263,125 | 256,414 | 243,135 | 245,355 |
Operating Expenses | 497,166 | 436,389 | 426,880 | 413,538 | 416,853 |
Operating Income | 60,123 | 52,603 | 60,521 | 40,489 | 173,051 |
Interest Expense | -21,582 | -27,595 | -24,142 | -18,877 | -14,212 |
Interest & Investment Income | - | 3,181 | 3,220 | 2,952 | 2,847 |
Earnings From Equity Investments | 4,254 | 4,868 | 4,386 | 6,457 | 4,181 |
Currency Exchange Gain (Loss) | - | -2,208 | -1,812 | -9,639 | -3,078 |
Other Non Operating Income (Expenses) | 8,942 | 3,999 | 4,275 | 1,054 | 992.8 |
EBT Excluding Unusual Items | 51,737 | 34,848 | 46,449 | 22,435 | 163,782 |
Gain (Loss) on Sale of Investments | - | 0.6 | - | - | 0.8 |
Gain (Loss) on Sale of Assets | - | -439.3 | 1,300 | 495 | -217.1 |
Asset Writedown | - | - | - | -91 | - |
Other Unusual Items | -6,682 | -1,894 | -7,131 | 6,085 | -646.6 |
Pretax Income | 45,055 | 32,515 | 40,618 | 28,924 | 162,919 |
Income Tax Expense | 11,327 | 8,797 | 9,951 | 7,159 | 40,484 |
Earnings From Continuing Operations | 33,728 | 23,718 | 30,667 | 21,765 | 122,435 |
Minority Interest in Earnings | - | 0.2 | - | - | - |
Net Income | 33,728 | 23,718 | 30,667 | 21,765 | 122,435 |
Net Income to Common | 33,728 | 23,718 | 30,667 | 21,765 | 122,435 |
Net Income Growth | 42.20% | -22.66% | 40.90% | -82.22% | 195.16% |
Shares Outstanding (Basic) | 4,128 | 4,131 | 4,131 | 4,131 | 4,131 |
Shares Outstanding (Diluted) | 4,128 | 4,131 | 4,131 | 4,131 | 4,131 |
Shares Change (YoY) | -0.05% | - | - | - | - |
EPS (Basic) | 8.17 | 5.74 | 7.42 | 5.27 | 29.64 |
EPS (Diluted) | 8.17 | 5.74 | 7.42 | 5.27 | 29.64 |
EPS Growth | 42.28% | -22.66% | 40.90% | -82.22% | 195.16% |
Free Cash Flow | 102,812 | 36,932 | -17,998 | -92,118 | 273,212 |
Free Cash Flow Per Share | 24.90 | 8.94 | -4.36 | -22.30 | 66.14 |
Dividend Per Share | 2.350 | 1.600 | 2.000 | 1.500 | 8.750 |
Dividend Growth | 46.88% | -20.00% | 33.33% | -82.86% | 212.50% |
Gross Margin | 50.29% | 47.72% | 46.25% | 43.47% | 57.01% |
Operating Margin | 5.43% | 5.13% | 5.74% | 3.88% | 16.72% |
Profit Margin | 3.04% | 2.31% | 2.91% | 2.08% | 11.83% |
Free Cash Flow Margin | 9.28% | 3.60% | -1.71% | -8.82% | 26.40% |
EBITDA | 120,000 | 103,913 | 108,831 | 86,080 | 213,451 |
EBITDA Margin | 10.83% | 10.14% | 10.33% | 8.24% | 20.63% |
D&A For EBITDA | 59,877 | 51,310 | 48,310 | 45,592 | 40,400 |
EBIT | 60,123 | 52,603 | 60,521 | 40,489 | 173,051 |
EBIT Margin | 5.43% | 5.13% | 5.74% | 3.88% | 16.72% |
Effective Tax Rate | 25.14% | 27.06% | 24.50% | 24.75% | 24.85% |
Revenue as Reported | 1,117,050 | 1,033,541 | 1,064,453 | 1,053,981 | 1,043,354 |