ELANTAS Beck India Limited (BOM:500123)
India · Delayed Price · Currency is INR 11,535
-57 (-0.49%)
At close: Aug 21, 2026
ELANTAS Beck India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,373 | 8,478 | 7,485 | 6,799 | 6,447 | 5,221 |
Other Revenue | 70.77 | 70.77 | 62.6 | 53.22 | 43.09 | 0.57 |
| 9,444 | 8,549 | 7,548 | 6,852 | 6,490 | 5,222 | |
Revenue Growth | 17.63% | 13.26% | 10.15% | 5.58% | 24.29% | 36.25% |
Cost of Revenue | 5,647 | 5,339 | 4,825 | 4,282 | 4,368 | 3,563 |
Gross Profit | 3,796 | 3,210 | 2,723 | 2,570 | 2,122 | 1,659 |
Selling, General & Admin | 601.76 | 562.19 | 469.02 | 406.13 | 382.73 | 311.98 |
Other Operating Expenses | 935.44 | 838.66 | 720.21 | 661.63 | 575 | 544.37 |
Operating Expenses | 1,769 | 1,614 | 1,340 | 1,187 | 1,082 | 977.48 |
Operating Income | 2,027 | 1,596 | 1,383 | 1,383 | 1,040 | 681.06 |
Interest Expense | -5.96 | -5.13 | -6.59 | -5.71 | -6.18 | -2.49 |
Interest & Investment Income | 40.14 | 40.14 | 108.41 | 32.73 | 26.7 | 23.22 |
Currency Exchange Gain (Loss) | -1.3 | -1.3 | 12.3 | 4.47 | -2.97 | 9.15 |
Other Non Operating Income (Expenses) | -42.75 | 6.1 | 10.24 | 6.17 | 13.48 | 14.26 |
EBT Excluding Unusual Items | 2,018 | 1,636 | 1,507 | 1,421 | 1,071 | 725.19 |
Gain (Loss) on Sale of Investments | 347.53 | 347.53 | 326.55 | 413.94 | 111.13 | 93.51 |
Gain (Loss) on Sale of Assets | 1.91 | 1.91 | 0.52 | 1.15 | 1.61 | 3.65 |
Other Unusual Items | - | - | - | - | 107.2 | 91.43 |
Pretax Income | 2,367 | 1,985 | 1,835 | 1,836 | 1,291 | 913.78 |
Income Tax Expense | 591.27 | 507.57 | 438.86 | 463.27 | 313.5 | 244.96 |
Net Income | 1,776 | 1,478 | 1,396 | 1,373 | 977.81 | 668.82 |
Net Income to Common | 1,776 | 1,478 | 1,396 | 1,373 | 977.81 | 668.82 |
Net Income Growth | 33.55% | 5.89% | 1.65% | 40.41% | 46.20% | 8.29% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.00% | - | - | - | - | - |
EPS (Basic) | 223.99 | 186.41 | 176.05 | 173.18 | 123.34 | 84.36 |
EPS (Diluted) | 223.99 | 186.41 | 176.05 | 173.18 | 123.34 | 84.36 |
EPS Growth | 33.54% | 5.89% | 1.65% | 40.41% | 46.20% | 8.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 946.8 | 962.32 | -819.18 | 1,211 | 755.27 | 174.13 |
Free Cash Flow Per Share | 119.43 | 121.39 | -103.33 | 152.70 | 95.27 | 21.96 |
Dividend Per Share | - | 7.500 | 7.500 | 5.000 | 5.000 | 5.000 |
Dividend Growth | - | 0% | 50.00% | 0% | 0% | 0% |
Gross Margin | 40.20% | 37.55% | 36.07% | 37.51% | 32.70% | 31.76% |
Operating Margin | 21.47% | 18.67% | 18.32% | 20.19% | 16.03% | 13.04% |
Profit Margin | 18.80% | 17.29% | 18.49% | 20.04% | 15.07% | 12.81% |
Free Cash Flow Margin | 10.03% | 11.26% | -10.85% | 17.67% | 11.64% | 3.33% |
EBITDA | 2,237 | 1,787 | 1,529 | 1,498 | 1,147 | 786.18 |
EBITDA Margin | 23.69% | 20.90% | 20.25% | 21.86% | 17.68% | 15.06% |
D&A For EBITDA | 210.06 | 190.95 | 145.61 | 114.32 | 107.12 | 105.13 |
EBIT | 2,027 | 1,596 | 1,383 | 1,383 | 1,040 | 681.06 |
EBIT Margin | 21.47% | 18.67% | 18.32% | 20.19% | 16.03% | 13.04% |
Effective Tax Rate | 24.98% | 25.56% | 23.92% | 25.23% | 24.28% | 26.81% |
Revenue as Reported | 9,806 | 8,959 | 8,033 | 7,328 | 6,659 | 5,385 |