E.I.D.- Parry (India) Limited (BOM:500125)

E.I.D.- Parry (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	316,086	294,131	352,438	235,211	185,559
Revenue Growth (YoY)	7.46%	-16.54%	49.84%	26.76%	8.33%
Cost of Revenue	242,792	229,087	281,867	178,424	134,165
Gross Profit	73,295	65,045	70,571	56,786	51,395
Selling, General & Admin	10,348	10,431	9,662	8,615	7,643
Other Operating Expenses	36,075	28,458	28,973	24,118	22,332
Operating Expenses	51,547	43,091	42,395	36,068	33,287
Operating Income	21,748	21,953	28,177	20,718	18,107
Interest Expense	-3,724	-2,616	-2,734	-1,316	-2,156
Interest & Investment Income	-	1,992	1,650	1,068	485
Earnings From Equity Investments	-537.3	-279.3	-381	7.2	20.8
Currency Exchange Gain (Loss)	-	-374.1	-1,640	-299.8	-526.4
Other Non Operating Income (Expenses)	3,592	87.4	-115.3	774.2	124.2
EBT Excluding Unusual Items	21,078	20,763	24,957	20,952	16,055
Merger & Restructuring Charges	-	-	-	-	-962.8
Impairment of Goodwill	-	-5.5	-5.3	-4.9	-150.1
Gain (Loss) on Sale of Investments	-	146.7	60.5	51.7	32.2
Gain (Loss) on Sale of Assets	-	253.6	117.2	-4.3	65.4
Asset Writedown	-509.4	-	-	-	-12.8
Other Unusual Items	3,977	309.8	512.1	281.2	338.8
Pretax Income	24,546	21,752	25,643	21,291	15,393
Income Tax Expense	6,821	5,577	7,365	5,554	5,395
Earnings From Continuing Operations	17,725	16,176	18,277	15,737	9,998
Minority Interest in Earnings	-8,942	-7,179	-8,803	-6,669	-5,525
Net Income	8,784	8,997	9,475	9,068	4,474
Net Income to Common	8,784	8,997	9,475	9,068	4,474
Net Income Growth	-2.37%	-5.05%	4.48%	102.70%	-4.38%
Shares Outstanding (Basic)	178	178	177	177	177
Shares Outstanding (Diluted)	178	178	178	177	177
Shares Change (YoY)	0.27%	0.03%	0.12%	0.14%	0.03%
EPS (Basic)	49.47	50.68	53.39	51.17	25.27
EPS (Diluted)	49.33	50.61	53.25	51.04	25.15
EPS Growth	-2.52%	-4.96%	4.33%	102.91%	-4.51%
Free Cash Flow	8,900	9,976	-5,014	18,290	44,370
Free Cash Flow Per Share	49.98	56.17	-28.24	103.15	250.59
Dividend Per Share	-	4.000	9.500	11.000	-
Dividend Growth	-	-57.89%	-13.64%	-	-
Gross Margin	23.19%	22.11%	20.02%	24.14%	27.70%
Operating Margin	6.88%	7.46%	7.99%	8.81%	9.76%
Profit Margin	2.78%	3.06%	2.69%	3.85%	2.41%
Free Cash Flow Margin	2.82%	3.39%	-1.42%	7.78%	23.91%
EBITDA	26,872	25,660	31,479	23,609	21,693
EBITDA Margin	8.50%	8.72%	8.93%	10.04%	11.69%
D&A For EBITDA	5,124	3,706	3,302	2,891	3,586
EBIT	21,748	21,953	28,177	20,718	18,107
EBIT Margin	6.88%	7.46%	7.99%	8.81%	9.76%
Effective Tax Rate	27.79%	25.64%	28.72%	26.09%	35.05%
Revenue as Reported	319,678	297,169	352,830	237,438	186,306
Advertising Expenses	-	807.5	670.6	640	142.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.